Broad-MindedBroad-Minded Co.,Ltd.7343東証グロースその他金融業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥12 is left as operating profit. Revenue changed -11.3% from the prior year, operating profit +35.3%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 9.0% | 0.89× | 8.1% | 1.33× | 10.7% |
| 2023 | 12.4% | 1.00× | 12.3% | 1.31× | 16.2% |
| 2024 | 8.6% | 1.08× | 9.3% | 1.30× | 12.0% |
| 2025 | 3.0% | 1.18× | 3.5% | 1.30× | 4.6% |
| 2026 | 7.5% | 1.01× | 7.5% | 1.33× | 10.0% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 3,622 | 4,324 | 5,222 | 5,964 | 5,289 |
| Cost of revenue | 275 | 576 | 884 | 1,033 | 380 |
| Gross profit | 3,347 | 3,748 | 4,338 | 4,930 | 4,909 |
| SG&A | 2,856 | 3,130 | 3,617 | 4,469 | 4,285 |
| Operating income | 491 | 619 | 721 | 461 | 624 |
| Pretax income | 509 | 758 | 680 | 229 | 609 |
| Income tax | 181 | 223 | 231 | 65 | 224 |
| Net income attributable to owners | 328 | 535 | 447 | 179 | 394 |
| Operating margin | 13.6% | 14.3% | 13.8% | 7.7% | 11.8% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥2.51B | ¥2.81B | ¥1.99B | ¥1.98B | ¥1.29B |
| Total assets | ¥4.06B | ¥4.63B | ¥5.03B | ¥5.12B | ¥5.36B |
| Net assets | ¥3.11B | ¥3.55B | ¥3.91B | ¥3.89B | ¥4.05B |
| Share capital | ¥571.4M | ¥585.1M | ¥626.8M | ¥648.2M | ¥657M |
| Property, plant and equipment | ¥62.4M | ¥67M | ¥150.4M | ¥428.3M | ¥330.7M |
| Intangible assets excluding goodwill | ¥30.6M | ¥63.2M | ¥604.3M | ¥441.6M | ¥192.4M |
| Goodwill | — | ¥13.1M | ¥309.8M | ¥167M | ¥7.2M |
| Investment securities | ¥143.1M | ¥143M | ¥58.3M | — | ¥256M |
| Current assets | ¥3.58B | ¥4.06B | ¥3.62B | ¥3.59B | ¥3.92B |
| Current liabilities | ¥948.4M | ¥1.06B | ¥1.06B | ¥1.1B | ¥1.21B |
| Short-term borrowings | ¥50M | — | — | — | — |
| Long-term borrowings | — | ¥4.9M | ¥2.1M | ¥736K | — |
| Total liabilities | ¥951.2M | ¥1.07B | ¥1.11B | ¥1.23B | ¥1.31B |
| Non-controlling interests | — | ¥7.1M | ¥9.6M | ¥3M | -¥5.4M |
| Equity attributable to owners of parent | ¥3.07B | ¥3.54B | ¥3.9B | ¥3.88B | ¥4.01B |
| Retained earnings | ¥2.11B | ¥2.56B | ¥2.88B | ¥2.82B | ¥2.97B |
| Treasury stock | -¥87.9M | -¥88M | -¥132.5M | -¥132.7M | -¥176M |
EDINET (FSA Japan)
有価証券報告書－第25期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第24期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第23期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第22期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第21期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第20期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 51 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.