Vizora日本語

BalmudaBALMUDA Inc.6612東証グロース電気機器FY ending Dec 2025, consolidated, J-GAAP

Balmuda FY ending Dec 2024 results

Balmuda brought in ¥12.5B in revenue.

Operating profit was close to zero, a slight profit per ¥100 of sales.

Revenue changed -4.2% from the prior year, and it swung back to an operating profit.

Revenue and profit pattern

Turned profitable

What changed from last year

FY ending Dec 2023 → FY ending Dec 2024

Revenue
-4.2%¥13B → ¥12.5B
Gross profit
+10.9%¥3.5B → ¥3.88B
Operating income
Back to profit-¥1.38B → ¥12M
Net income attributable to owners
Back to profit-¥2.07B → ¥67M
Operating cash flow
+448.0%¥246M → ¥1.35B
Free cash flow
Back to profit-¥192M → ¥1.15B

Where the money goes

FY ending Dec 2023 → FY ending Dec 2024

Where ¥100 of sales goes

For every ¥100 Balmuda sells, how much goes where, and how much is kept.

FY ending Dec 2024
Cost of sales
¥69
SG&A
¥31
Net profit kept
¥1

Annual margin trends

Gross margin31.2%
FY ending Dec 2019: 38.6%38.6%FY ending Dec 2020: 43.3%43.3%FY ending Dec 2021: 39.8%39.8%FY ending Dec 2022: 31.1%31.1%FY ending Dec 2023: 26.9%26.9%FY ending Dec 2024: 31.2%31.2%FY19FY20FY21FY22FY23FY24
Operating margin0.1%
FY ending Dec 2019: 9.9%9.9%FY ending Dec 2020: 10.5%10.5%FY ending Dec 2021: 8.3%8.3%FY ending Dec 2022: 0.4%0.4%FY ending Dec 2023: -10.6%-10.6%FY ending Dec 2024: 0.1%0.1%FY19FY20FY21FY22FY23FY24
Net margin0.5%
FY ending Dec 2019: 5.8%5.8%FY ending Dec 2020: 6.6%6.6%FY ending Dec 2021: 5.5%5.5%FY ending Dec 2022: 0.0%0.0%FY ending Dec 2023: -15.9%-15.9%FY ending Dec 2024: 0.5%0.5%FY19FY20FY21FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第23期(2025/01/01－2025/12/31)

    ID S100XTCP2026-03-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第22期(2024/01/01－2024/12/31)

    ID S100VHD72025-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第21期(2023/01/01－2023/12/31)

    ID S100T3UY2024-03-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2022/01/01－2022/12/31)

    ID S100QFPZ2023-03-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(令和3年1月1日－令和3年12月31日)

    ID S100NPYD2022-03-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(令和2年1月1日－令和2年12月31日)

    ID S100L01C2021-03-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image