Baroque JapanBaroque Japan Limited3548東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

What does Baroque Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥819M
Capex
¥1.24B
of revenue 2.4%
Free cash flow
-¥422M
Returned to shareholders
¥1.38B
of net income: 376%
Dividend per share
¥38
Payout ratio (reported)
801.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥366M
Operating cash flow¥819M
Cash conversion (operating CF ÷ operating income)
255.1%
Cash vs. profit gap
¥453M(純利益の 123.8%)
Shareholder payments — dividends
of net income 376.0%
CapEx intensity (capex ÷ revenue)
2.4%
Investing CF relative to operating CF
68.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥819M
FY ending Feb 2022: ¥2B¥2BFY ending Feb 2023: ¥2.04B¥2.04BFY ending Feb 2024: ¥1.56B¥1.56BFY ending Feb 2025: ¥2.2B¥2.2BFY ending Feb 2026: ¥819M¥819MFY22FY23FY24FY25FY26
Free cash flow-¥422M
FY ending Feb 2022: ¥1.15B¥1.15BFY ending Feb 2023: ¥809M¥809MFY ending Feb 2024: -¥1.24B-¥1.24BFY ending Feb 2025: ¥543M¥543MFY ending Feb 2026: -¥422M-¥422MFY22FY23FY24FY25FY26
Net income¥366M
FY ending Feb 2022: ¥1.47B¥1.47BFY ending Feb 2023: ¥243M¥243MFY ending Feb 2024: ¥945M¥945MFY ending Feb 2025: -¥2.58B-¥2.58BFY ending Feb 2026: ¥366M¥366MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/03/01-2026/02/28)

    ID S100Y6V92026-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/03/01-2025/02/28)

    ID S100VTU92025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/03/01-2024/02/29)

    ID S100TJ4L2024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/03/01-2023/02/28)

    ID S100QUA02023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年3月1日-令和4年2月28日)

    ID S100O4OJ2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年3月1日-令和3年2月28日)

    ID S100LF312021-05-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.