Baroque JapanBaroque Japan Limited3548東証プライム小売業FY ending Feb 2026, consolidated, J-GAAP

Baroque Japan revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -11.5% from the prior year, operating profit -60.5%.

Five-year trend

Revenue¥51.5B
FY ending Feb 2022: ¥59.1B¥59.1BFY ending Feb 2023: ¥58.8B¥58.8BFY ending Feb 2024: ¥60.3B¥60.3BFY ending Feb 2025: ¥58.2B¥58.2BFY ending Feb 2026: ¥51.5B¥51.5BFY22FY23FY24FY25FY26
Operating income¥321M
FY ending Feb 2022: ¥2.75B¥2.75BFY ending Feb 2023: ¥2.15B¥2.15BFY ending Feb 2024: ¥1.95B¥1.95BFY ending Feb 2025: ¥812M¥812MFY ending Feb 2026: ¥321M¥321MFY22FY23FY24FY25FY26
Operating margin0.6%
FY ending Feb 2022: 4.7%4.7%FY ending Feb 2023: 3.7%3.7%FY ending Feb 2024: 3.2%3.2%FY ending Feb 2025: 1.4%1.4%FY ending Feb 2026: 0.6%0.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.7%
Asset turnover1.55×
ROA1.1%
ROA1.1%
Financial leverage2.43×
ROE2.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.7%
2022: 2.5%2.5%2023: 0.4%0.4%2024: 1.6%1.6%2026: 0.7%0.7%2223242526
Asset turnover1.55×
2022: 1.53×1.53×2023: 1.55×1.55×2024: 1.62×1.62×2026: 1.55×1.55×2223242526
ROA1.1%
2022: 3.8%3.8%2023: 0.6%0.6%2024: 2.5%2.5%2025: -7.2%-7.2%2026: 1.1%1.1%2223242526
Financial leverage2.43×
2022: 1.95×1.95×2023: 1.97×1.97×2024: 2.02×2.02×2026: 2.43×2.43×2223242526
ROE2.7%
2022: 7.4%7.4%2023: 1.3%1.3%2024: 5.1%5.1%2026: 2.7%2.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.5%1.53×3.8%1.95×7.4%
20230.4%1.55×0.6%1.97×1.3%
20241.6%1.62×2.5%2.02×5.1%
2025——×-7.2%—×—
20260.7%1.55×1.1%2.43×2.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue3.2%
2021: 3.5%3.5%2022: 2.5%2.5%2023: 2.6%2.6%2024: 3.2%3.2%2025: 3.0%3.0%2026: 3.2%3.2%212223242526
PPE ÷ total assets5.0%
2021: 4.6%4.6%2022: 3.9%3.9%2023: 4.2%4.2%2024: 5.2%5.2%2025: 5.1%5.1%2026: 5.0%5.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 58d58d2022: 55d55d212223242526
Payable days34d
2021: 62d62d2022: 46d46d2023: 43d43d2024: 32d32d2025: 44d44d2026: 34d34d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue59,13958,84260,29058,18051,499
Cost of revenue26,35825,43226,02625,08020,572
Gross profit32,78133,41034,26433,10030,927
SG&A30,02831,25932,30932,28730,606
Operating income2,7522,1501,954812321
Pretax income2,5741,0721,738-1,965391
Income tax78059756043124
Net income attributable to owners1,471243945-2,575366
Operating margin4.7%3.7%3.2%1.4%0.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 35%
5%
Intangibles and goodwill 11%
Investment securities 12%
Other assets 37%

Funding

6%
Other liabilities 49%
Equity 45%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥15B¥14.7B¥12.2B¥11.3B¥11.3B
Total assets¥38.6B¥37.2B¥37.3B¥34.1B¥32.6B
Net assets¥22.4B¥22.1B¥22.2B¥18.8B¥14.7B
Share capital¥8.26B¥8.26B¥8.26B¥8.26B¥8.26B
Trade receivables¥8.87B————
Property, plant and equipment¥1.5B¥1.55B¥1.92B¥1.75B¥1.64B
Intangible assets excluding goodwill¥970M¥1.24B¥2.6B¥3.25B¥3.53B
Investment securities¥1.6B¥774M¥539M—¥3.94B
Current assets¥29.8B¥29.2B¥27.7B¥24.8B¥19.2B
Current liabilities¥11.3B¥10.2B¥7.02B¥7.32B¥11.1B
Trade payables¥3.33B¥2.99B¥2.27B¥3.01B¥1.92B
Short-term borrowings¥2B¥2B¥2B¥2B¥2B
Long-term borrowings¥3B¥3B¥6B¥6B¥5B
Total liabilities¥16.2B¥15.2B¥15.1B¥15.3B¥17.9B
Non-controlling interests¥2.18B¥2.56B¥2.9B¥3.17B—
Equity attributable to owners of parent¥19.8B¥18.7B¥18.2B¥14.2B¥13.2B
Retained earnings¥4.17B¥3.04B¥2.6B-¥367M-¥75M
Treasury stock-¥692M-¥686M-¥678M-¥724M-¥664M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/03/01-2026/02/28)

    ID S100Y6V92026-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/03/01-2025/02/28)

    ID S100VTU92025-05-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/03/01-2024/02/29)

    ID S100TJ4L2024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/03/01-2023/02/28)

    ID S100QUA02023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年3月1日-令和4年2月28日)

    ID S100O4OJ2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年3月1日-令和3年2月28日)

    ID S100LF312021-05-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.