Bike O & CompanyBIKE O & COMPANY Ltd.3377東証スタンダード卸売業FY ending Nov 2025, consolidated, J-GAAP

Bike O & Company FY ending Nov 2022 results

Bike O & Company brought in ¥33.5B in revenue.

Out of every ¥100 of sales, about ¥5 is left as operating profit.

Revenue changed +26.0% from the prior year, operating profit +6.1%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +26.0% · profit +6.1%, calculated from disclosed figures.

Operating leverage: 0.23× (profit growth ÷ revenue growth)

What changed from last year

FY ending Nov 2021 → FY ending Nov 2022

Revenue
+26.0%¥26.6B → ¥33.5B
Gross profit
+10.2%¥12B → ¥13.2B
Operating income
+6.1%¥1.56B → ¥1.65B
Operating cash flow
Back to profit-¥583.6M → ¥2.1B
Free cash flow
Back to profit-¥967.8M → ¥1.74B

Where the money goes

FY ending Nov 2021 → FY ending Nov 2022

Where ¥100 of sales goes

For every ¥100 Bike O & Company sells, how much goes where, and how much is kept.

FY ending Nov 2022
Cost of sales
¥61
SG&A
¥34
Operating profit
¥5
Net profit kept
¥5

Annual margin trends

Gross margin39.3%
FY ending Nov 2019: 44.1%44.1%FY ending Nov 2020: 45.5%45.5%FY ending Nov 2021: 45.0%45.0%FY ending Nov 2022: 39.3%39.3%FY19FY20FY21FY22
Operating margin4.9%
FY ending Nov 2019: 1.0%1.0%FY ending Nov 2020: 3.2%3.2%FY ending Nov 2021: 5.9%5.9%FY ending Nov 2022: 4.9%4.9%FY19FY20FY21FY22
Net margin4.6%
FY ending Nov 2019: 1.0%1.0%FY ending Nov 2020: 2.7%2.7%FY ending Nov 2021: 4.6%4.6%FY ending Nov 2022: 4.6%4.6%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/12/01-2023/11/30)

    ID S100SY962024-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2021/12/01-2022/11/30)

    ID S100QAI82023-02-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和2年12月1日-令和3年11月30日)

    ID S100NKFL2022-02-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和1年12月1日-令和2年11月30日)

    ID S100KV8J2021-02-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.