BirdmanBirdman Inc.7063東証グロースサービス業FY ending Jun 2025, consolidated, J-GAAP

What does Birdman do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥296.1M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥715.8M
Operating cash flow-¥296.1M
Cash vs. profit gap
¥419.8M

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥296.1M
FY ending Jun 2021: -¥123.2M-¥123.2MFY ending Jun 2022: ¥70.1M¥70.1MFY ending Jun 2023: -¥157.3M-¥157.3MFY ending Jun 2024: -¥2.12B-¥2.12BFY ending Jun 2025: -¥296.1M-¥296.1MFY21FY22FY23FY24FY25
Free cash flow—
FY ending Jun 2021: -¥157.8M-¥157.8MFY ending Jun 2022: ¥62.2M¥62.2MFY ending Jun 2023: -¥168.1M-¥168.1MFY ending Jun 2024: -¥2.13B-¥2.13BFY21FY22FY23FY24FY25
Net income-¥715.8M
FY ending Jun 2021: -¥49.6M-¥49.6MFY ending Jun 2022: ¥187.1M¥187.1MFY ending Jun 2023: -¥7.9M-¥7.9MFY ending Jun 2024: -¥3.03B-¥3.03BFY ending Jun 2025: -¥715.8M-¥715.8MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/07/01-2025/06/30)

    ID S100WS692025-09-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第12期(2023/07/01-2024/06/30)

    ID S100UWER2024-12-05Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/07/01-2023/06/30)

    ID S100RXKL2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和3年7月1日-令和4年6月30日)

    ID S100P97P2022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年7月1日-令和3年6月30日)

    ID S100MHTD2021-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和1年7月1日-令和2年6月30日)

    ID S100JQCB2020-09-24Open

Extracted from XBRL: 40

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.