Vizora日本語

BirdmanBirdman Inc.7063東証グロースサービス業FY ending Jun 2025, consolidated, J-GAAP

Birdman FY ending Jun 2021 results

Birdman brought in ¥1.76B in revenue.

It lost about ¥14 for every ¥100 of sales at the operating level.

Revenue changed -17.1% from the prior year.

What changed from last year

FY ending Jun 2020 → FY ending Jun 2021

Revenue
-17.1%¥2.12B → ¥1.76B
Gross profit
-46.3%¥835.6M → ¥449M
Operating income
Loss-¥74.6M → -¥239.4M
Operating cash flow
Loss-¥418.1M → -¥123.2M
Free cash flow
Loss-¥491M → -¥157.8M

Where the money goes

FY ending Jun 2020 → FY ending Jun 2021

Where ¥100 of sales goes

For every ¥100 Birdman sells, how much goes where, and how much is kept.

FY ending Jun 2021
Cost of sales
¥75
SG&A
¥39
Operating loss
¥14
Net loss
¥3

Annual margin trends

Gross margin25.5%
FY ending Jun 2019: 45.5%45.5%FY ending Jun 2020: 39.1%39.1%FY ending Jun 2020: 39.4%39.4%FY ending Jun 2021: 25.5%25.5%FY19FY20FY20FY21
Operating margin-13.6%
FY ending Jun 2019: 8.9%8.9%FY ending Jun 2020: -10.7%-10.7%FY ending Jun 2020: -3.5%-3.5%FY ending Jun 2021: -13.6%-13.6%FY19FY20FY20FY21
Net margin-2.8%
FY ending Jun 2019: 5.1%5.1%FY ending Jun 2020: -39.5%-39.5%FY ending Jun 2020: -27.9%-27.9%FY ending Jun 2021: -2.8%-2.8%FY19FY20FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第12期(2023/07/01－2024/06/30)

    ID S100UWER2024-12-05Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2022/07/01－2023/06/30)

    ID S100RXKL2023-09-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(令和3年7月1日－令和4年6月30日)

    ID S100P97P2022-09-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(令和2年7月1日－令和3年6月30日)

    ID S100MHTD2021-09-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(令和1年7月1日－令和2年6月30日)

    ID S100JQCB2020-09-24Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image