Bunka ShutterBunka Shutter Co.,Ltd.5930東証プライム金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Bunka Shutter do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10B
Capex
¥3.46B
of revenue 1.5%
Free cash flow
¥6.55B
Returned to shareholders
¥7.61B
of net income: 60%
Dividend per share
¥74
Payout ratio (reported)
51.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥12.6B
Operating cash flow¥10B
Cash conversion (operating CF ÷ operating income)
64.3%
Cash vs. profit gap
-¥2.63B(純利益の -20.8%)
Shareholder returns
of net income 60.2% · of FCF 116.2%
Shareholder payments — dividends
of net income 44.3% · of FCF 85.5%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
31.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10B
FY ending Mar 2022: ¥9.35B¥9.35BFY ending Mar 2023: ¥7.51B¥7.51BFY ending Mar 2024: ¥15.6B¥15.6BFY ending Mar 2025: ¥11B¥11BFY ending Mar 2026: ¥10B¥10BFY22FY23FY24FY25FY26
Free cash flow¥6.55B
FY ending Mar 2022: ¥6.75B¥6.75BFY ending Mar 2023: ¥4.01B¥4.01BFY ending Mar 2024: ¥11B¥11BFY ending Mar 2025: ¥5.63B¥5.63BFY ending Mar 2026: ¥6.55B¥6.55BFY22FY23FY24FY25FY26
Net income¥12.6B
FY ending Mar 2022: ¥6.71B¥6.71BFY ending Mar 2023: ¥7.9B¥7.9BFY ending Mar 2024: ¥10.6B¥10.6BFY ending Mar 2025: ¥13.2B¥13.2BFY ending Mar 2026: ¥12.6B¥12.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YBKB2026-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100VXXD2025-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TNC92024-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100QZFC2023-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OAZI2022-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LLIN2021-06-22Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.