BuySell TechnologiesBuySell Technologies Co.,Ltd.7685東証グロース卸売業FY ending Dec 2025, consolidated, J-GAAP

What does BuySell Technologies do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.52B
Capex
¥821.2M
of revenue 0.8%
Free cash flow
¥6.7B
Returned to shareholders
¥438.5M
of net income: 8%
Dividend per share
¥25
Payout ratio (reported)
41.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.27B
Operating cash flow¥7.52B
Cash conversion (operating CF ÷ operating income)
83.1%
Cash vs. profit gap
¥2.25B(純利益の 42.7%)
Shareholder payments — dividends
of net income 8.3% · of FCF 6.5%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
15.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.52B
FY ending Dec 2021: ¥2.08B¥2.08BFY ending Dec 2022: ¥2.97B¥2.97BFY ending Dec 2023: ¥1.24B¥1.24BFY ending Dec 2024: ¥2.13B¥2.13BFY ending Dec 2025: ¥7.52B¥7.52BFY21FY22FY23FY24FY25
Free cash flow¥6.7B
FY ending Dec 2021: ¥1.66B¥1.66BFY ending Dec 2022: ¥2.42B¥2.42BFY ending Dec 2023: ¥54M¥54MFY ending Dec 2024: ¥1.04B¥1.04BFY ending Dec 2025: ¥6.7B¥6.7BFY21FY22FY23FY24FY25
Net income¥5.27B
FY ending Dec 2021: ¥1.31B¥1.31BFY ending Dec 2022: ¥2.27B¥2.27BFY ending Dec 2023: ¥1.45B¥1.45BFY ending Dec 2024: ¥2.41B¥2.41BFY ending Dec 2025: ¥5.27B¥5.27BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/01/01-2025/12/31)

    ID S100XTBY2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/01/01-2024/12/31)

    ID S100VGND2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/01/01-2023/12/31)

    ID S100T3BV2024-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/01/01-2022/12/31)

    ID S100QFQ42023-03-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第21期(令和3年1月1日-令和3年12月31日)

    ID S100NXF72022-04-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年1月1日-令和2年12月31日)

    ID S100L11G2021-03-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.