CandealCANDEAL Co., Ltd.1446東証スタンダード建設業FY ending Sep 2025, consolidated, J-GAAP

What does Candeal do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥418.6M
Capex
¥59.7M
of revenue 0.4%
Free cash flow
¥358.9M
Returned to shareholders
¥36.9M
of net income: 19%
Dividend per share
¥8
Payout ratio (reported)
87.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥196.4M
Operating cash flow¥418.6M
Cash conversion (operating CF ÷ operating income)
99.5%
Cash vs. profit gap
¥222.3M(純利益の 113.2%)
Shareholder payments — dividends
of net income 18.8% · of FCF 10.3%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
22.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥418.6M
FY ending Sep 2021: -¥35.5M-¥35.5MFY ending Sep 2022: ¥467.8M¥467.8MFY ending Sep 2023: ¥595.5M¥595.5MFY ending Sep 2024: ¥377.9M¥377.9MFY ending Sep 2025: ¥418.6M¥418.6MFY21FY22FY23FY24FY25
Free cash flow¥358.9M
FY ending Sep 2021: -¥129.9M-¥129.9MFY ending Sep 2022: ¥425.5M¥425.5MFY ending Sep 2023: ¥554.4M¥554.4MFY ending Sep 2024: ¥355.8M¥355.8MFY ending Sep 2025: ¥358.9M¥358.9MFY21FY22FY23FY24FY25
Net income¥196.4M
FY ending Sep 2021: -¥72.8M-¥72.8MFY ending Sep 2022: ¥105.5M¥105.5MFY ending Sep 2023: ¥224.6M¥224.6MFY ending Sep 2024: ¥138M¥138MFY ending Sep 2025: ¥196.4M¥196.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/10/01-2025/09/30)

    ID S100XBZH2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/10/01-2024/09/30)

    ID S100V07I2024-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/10/01-2023/09/30)

    ID S100SIN92023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和3年10月1日-令和4年9月30日)

    ID S100PUY72022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年10月1日-令和3年9月30日)

    ID S100N4N12021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和1年10月1日-令和2年9月30日)

    ID S100KFXQ2020-12-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.