Canon Marketing JapanCanon Marketing Japan Inc.8060東証プライム卸売業FY ending Dec 2025, consolidated, J-GAAP

What does Canon Marketing Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥45.9B
Capex
¥17.7B
of revenue 2.6%
Free cash flow
¥28.2B
Returned to shareholders
¥27.4B
of net income: 66%
Dividend per share
¥170
Payout ratio (reported)
48.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥41.5B
Operating cash flow¥45.9B
Cash conversion (operating CF ÷ operating income)
78.9%
Cash vs. profit gap
¥4.45B(純利益の 10.7%)
Shareholder returns
of net income 66.1% · of FCF 97.3%
Shareholder payments — dividends
of net income 39.4% · of FCF 58.0%
CapEx intensity (capex ÷ revenue)
2.6%
Investing CF relative to operating CF
67.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥45.9B
FY ending Dec 2021: ¥32.8B¥32.8BFY ending Dec 2022: ¥37.7B¥37.7BFY ending Dec 2023: ¥28.2B¥28.2BFY ending Dec 2024: ¥47.7B¥47.7BFY ending Dec 2025: ¥45.9B¥45.9BFY21FY22FY23FY24FY25
Free cash flow¥28.2B
FY ending Dec 2021: ¥15.9B¥15.9BFY ending Dec 2022: ¥27.9B¥27.9BFY ending Dec 2023: ¥17.9B¥17.9BFY ending Dec 2024: ¥35.4B¥35.4BFY ending Dec 2025: ¥28.2B¥28.2BFY21FY22FY23FY24FY25
Net income¥41.5B
FY ending Dec 2021: ¥29.4B¥29.4BFY ending Dec 2022: ¥35.6B¥35.6BFY ending Dec 2023: ¥36.5B¥36.5BFY ending Dec 2024: ¥39.3B¥39.3BFY ending Dec 2025: ¥41.5B¥41.5BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/01/01-2025/12/31)

    ID S100XS8C2026-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/01/01-2024/12/31)

    ID S100VG7L2025-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/01/01-2023/12/31)

    ID S100T53R2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/01/01-2022/12/31)

    ID S100QGGJ2023-03-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第54期(令和3年1月1日-令和3年12月31日)

    ID S100P6ED2022-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和2年1月1日-令和2年12月31日)

    ID S100L0O42021-03-26Open

Extracted from XBRL: 55 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.