Care ServiceCare Service Co., Ltd.2425東証スタンダードサービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does Care Service do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥122.4M
Capex
¥166.2M
of revenue 1.8%
Free cash flow
-¥43.8M
Returned to shareholders
¥75.7M
of net income: 66%
Dividend per share
¥22
Payout ratio (reported)
72.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥115.1M
Operating cash flow¥122.4M
Cash conversion (operating CF ÷ operating income)
92.9%
Cash vs. profit gap
¥7.3M(純利益の 6.4%)
Shareholder payments — dividends
of net income 65.8%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
144.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥122.4M
FY ending Mar 2023: ¥443.2M¥443.2MFY ending Mar 2024: ¥546.1M¥546.1MFY ending Mar 2025: ¥553.9M¥553.9MFY ending Mar 2025: ¥553.9M¥553.9MFY ending Mar 2026: ¥122.4M¥122.4MFY23FY24FY25FY25FY26
Free cash flow-¥43.8M
FY ending Mar 2023: ¥403.5M¥403.5MFY ending Mar 2024: ¥443.3M¥443.3MFY ending Mar 2025: ¥416.5M¥416.5MFY ending Mar 2026: -¥43.8M-¥43.8MFY23FY24FY25FY25FY26
Net income¥115.1M
FY ending Mar 2023: ¥323.8M¥323.8MFY ending Mar 2024: ¥377.7M¥377.7MFY ending Mar 2025: ¥374M¥374MFY ending Mar 2025: ¥374M¥374MFY ending Mar 2026: ¥115.1M¥115.1MFY23FY24FY25FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/04/01-2026/03/31)

    ID S100YIQF2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/04/01-2025/03/31)

    ID S100W0LY2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/04/01-2024/03/31)

    ID S100TT502024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/04/01-2023/03/31)

    ID S100R7D12023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年4月1日-令和4年3月31日)

    ID S100OEEZ2022-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(令和2年4月1日-令和3年3月31日)

    ID S100N4XW2021-12-27Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.