Care ServiceCare Service Co., Ltd.2425東証スタンダードサービス業FY ending Mar 2026, non-consolidated, J-GAAP

Care Service revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -6.5% from the prior year, operating profit -74.7%.

Five-year trend

Revenue¥9.22B
FY ending Mar 2023: ¥9.24B¥9.24BFY ending Mar 2024: ¥9.64B¥9.64BFY ending Mar 2025: ¥9.84B¥9.84BFY ending Mar 2025: ¥9.86B¥9.86BFY ending Mar 2026: ¥9.22B¥9.22BFY23FY24FY25FY25FY26
Operating income¥131.8M
FY ending Mar 2023: ¥431.1M¥431.1MFY ending Mar 2024: ¥518.3M¥518.3MFY ending Mar 2025: ¥533.6M¥533.6MFY ending Mar 2025: ¥521M¥521MFY ending Mar 2026: ¥131.8M¥131.8MFY23FY24FY25FY25FY26
Operating margin1.4%
FY ending Mar 2023: 4.7%4.7%FY ending Mar 2024: 5.4%5.4%FY ending Mar 2025: 5.4%5.4%FY ending Mar 2025: 5.3%5.3%FY ending Mar 2026: 1.4%1.4%FY23FY24FY25FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.2%
Asset turnover2.38×
ROA3.0%
ROA3.0%
Financial leverage1.31×
ROE3.9%

Denominators: ending assets and ending equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.2%
2023: 3.5%3.5%2024: 3.9%3.9%2025: 3.8%3.8%2025: 3.8%3.8%2026: 1.2%1.2%2324252526
Asset turnover2.38×
2023: 2.63×2.63×2024: 2.62×2.62×2025: 2.39×2.39×2025: 2.39×2.39×2026: 2.38×2.38×2324252526
ROA3.0%
2023: 9.2%9.2%2024: 10.3%10.3%2025: 9.1%9.1%2025: 9.1%9.1%2026: 3.0%3.0%2324252526
Financial leverage1.31×
2023: 1.52×1.52×2024: 1.49×1.49×2025: 1.41×1.41×2025: 1.40×1.40×2026: 1.31×1.31×2324252526
ROE3.9%
2023: 14.0%14.0%2024: 15.3%15.3%2025: 12.8%12.8%2025: 12.7%12.7%2026: 3.9%3.9%2324252526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20233.5%2.63×9.2%1.52×14.0%
20243.9%2.62×10.3%1.49×15.3%
20253.8%2.39×9.1%1.41×12.8%
20253.8%2.39×9.1%1.40×12.7%
20261.2%2.38×3.0%1.31×3.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue2.6%
2025: 3.2%3.2%2026: 2.6%2.6%2526
PPE ÷ total assets6.2%
2025: 7.6%7.6%2026: 6.2%6.2%2526
Goodwill ÷ parent equity—
2025: 0.0%0.0%2526
Goodwill balance—
2025: ¥583K¥583K2526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2025FY ending Mar 2026
Revenue9,2379,6379,8419,8629,217
Cost of revenue7,9838,3728,5188,5408,300
Gross profit1,2541,2661,3231,323917
SG&A823747790802785
Operating income431518534521132
Pretax income504538487553120
Income tax1801601791795
Net income attributable to owners324378374374115
Operating margin4.7%5.4%5.4%5.3%1.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 43%
6%
2%
Other assets 49%

Funding

Other liabilities 24%
Equity 76%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.2B¥1.52B¥1.84B¥1.84B¥1.67B
Total assets¥3.51B¥3.86B¥4.11B¥4.12B¥3.87B
Net assets¥2.32B¥2.64B¥2.91B¥2.92B¥2.95B
Share capital¥205.1M¥205.1M¥205.1M¥205.1M¥205.1M
Property, plant and equipment¥337.7M¥325.8M¥311.8M¥311.5M¥240.6M
Intangible assets excluding goodwill¥63.2M¥70.7M¥49.4M¥49.4M¥73M
Goodwill¥22.1M¥8.2M¥583K¥583K—
Current assets¥2.71B¥3.08B¥3.35B¥3.36B¥3.14B
Current liabilities¥906.8M¥924.5M¥907.4M¥907.4M¥651.1M
Total liabilities¥1.19B¥1.21B¥1.2B¥1.2B¥912.1M
Equity attributable to owners of parent¥2.31B¥2.64B¥2.91B¥2.95B¥2.95B
Retained earnings¥2.12B¥2.44B¥2.72B¥2.76B¥2.76B
Treasury stock-¥148.2M-¥148.2M-¥148.3M-¥148.3M-¥148.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2025/04/01-2026/03/31)

    ID S100YIQF2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/04/01-2025/03/31)

    ID S100W0LY2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/04/01-2024/03/31)

    ID S100TT502024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/04/01-2023/03/31)

    ID S100R7D12023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年4月1日-令和4年3月31日)

    ID S100OEEZ2022-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第30期(令和2年4月1日-令和3年3月31日)

    ID S100N4XW2021-12-27Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.