Care TwentyoneCARE TWENTYONE CORPORATION2373東証スタンダードサービス業FY ending Oct 2025, consolidated, J-GAAP

What does Care Twentyone do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.17B
Capex
¥307.5M
of revenue 0.6%
Free cash flow
¥1.86B
Returned to shareholders
¥229.1M
of net income: 60%
Dividend per share
¥17
Payout ratio (reported)
72.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥384.2M
Operating cash flow¥2.17B
Cash conversion (operating CF ÷ operating income)
276.6%
Cash vs. profit gap
¥1.79B(純利益の 465.2%)
Shareholder payments — dividends
of net income 59.6% · of FCF 12.3%
CapEx intensity (capex ÷ revenue)
0.6%
Investing CF relative to operating CF
6.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.17B
FY ending Oct 2021: ¥2.61B¥2.61BFY ending Oct 2022: ¥1.11B¥1.11BFY ending Oct 2023: ¥2.14B¥2.14BFY ending Oct 2024: ¥709.9M¥709.9MFY ending Oct 2025: ¥2.17B¥2.17BFY21FY22FY23FY24FY25
Free cash flow¥1.86B
FY ending Oct 2021: ¥1.42B¥1.42BFY ending Oct 2022: ¥184.1M¥184.1MFY ending Oct 2023: ¥479.7M¥479.7MFY ending Oct 2024: -¥502.4M-¥502.4MFY ending Oct 2025: ¥1.86B¥1.86BFY21FY22FY23FY24FY25
Net income¥384.2M
FY ending Oct 2021: ¥937.1M¥937.1MFY ending Oct 2022: ¥630.5M¥630.5MFY ending Oct 2023: ¥6.2M¥6.2MFY ending Oct 2024: ¥278.4M¥278.4MFY ending Oct 2025: ¥384.2M¥384.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2024/11/01-2025/10/31)

    ID S100XHNL2026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2023/11/01-2024/10/31)

    ID S100V5EN2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2022/11/01-2023/10/31)

    ID S100SP3G2024-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2021/11/01-2022/10/31)

    ID S100Q1882023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和2年11月1日-令和3年10月31日)

    ID S100N9QJ2022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和1年11月1日-令和2年10月31日)

    ID S100KKMH2021-01-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.