Carna BiosciencesCarna Biosciences, Inc.4572東証グロース医薬品FY ending Dec 2025, consolidated, J-GAAP

What does Carna Biosciences do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥2.16B
Capex
¥9.3M
of revenue 1.6%
Free cash flow
-¥2.17B
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥2.17B
Operating cash flow-¥2.16B
Cash vs. profit gap
¥12.1M
CapEx intensity (capex ÷ revenue)
1.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥2.16B
FY ending Dec 2021: -¥1.54B-¥1.54BFY ending Dec 2022: -¥708.4M-¥708.4MFY ending Dec 2023: -¥1.68B-¥1.68BFY ending Dec 2024: -¥1.37B-¥1.37BFY ending Dec 2025: -¥2.16B-¥2.16BFY21FY22FY23FY24FY25
Free cash flow-¥2.17B
FY ending Dec 2021: -¥1.58B-¥1.58BFY ending Dec 2022: -¥834.4M-¥834.4MFY ending Dec 2023: -¥1.69B-¥1.69BFY ending Dec 2024: -¥1.39B-¥1.39BFY ending Dec 2025: -¥2.17B-¥2.17BFY21FY22FY23FY24FY25
Net income-¥2.17B
FY ending Dec 2021: -¥534.5M-¥534.5MFY ending Dec 2022: -¥1.35B-¥1.35BFY ending Dec 2023: -¥1.15B-¥1.15BFY ending Dec 2024: -¥2.18B-¥2.18BFY ending Dec 2025: -¥2.17B-¥2.17BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2025/01/01-2025/12/31)

    ID S100XSFK2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/01/01-2024/12/31)

    ID S100VEU52025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/01/01-2023/12/31)

    ID S100T2Q72024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/01/01-2022/12/31)

    ID S100QFB82023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(令和3年1月1日-令和3年12月31日)

    ID S100NPCS2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年1月1日-令和2年12月31日)

    ID S100KZV22021-03-26Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.