CELCEL Corporation5078東証スタンダード不動産業FY ending Feb 2026, consolidated, J-GAAP

What does CEL do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.63B
Capex
¥318.9M
of revenue 1.6%
Free cash flow
-¥1.95B
Returned to shareholders
¥468.3M
of net income: 41%
Dividend per share
¥135
Payout ratio (reported)
41.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.15B
Operating cash flow-¥1.63B
Cash conversion (operating CF ÷ operating income)
-96.1%
Cash vs. profit gap
-¥2.77B(純利益の -241.7%)
Shareholder returns
of net income 40.8%
Shareholder payments — dividends
of net income 40.8%
CapEx intensity (capex ÷ revenue)
1.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.63B
FY ending Feb 2022: -¥4.18B-¥4.18BFY ending Feb 2023: -¥4.18B-¥4.18BFY ending Feb 2024: ¥4.34B¥4.34BFY ending Feb 2025: ¥1.53B¥1.53BFY ending Feb 2026: -¥1.63B-¥1.63BFY22FY23FY24FY25FY26
Free cash flow-¥1.95B
FY ending Feb 2022: -¥4.28B-¥4.28BFY ending Feb 2023: -¥4.44B-¥4.44BFY ending Feb 2024: ¥4.02B¥4.02BFY ending Feb 2025: ¥1.4B¥1.4BFY ending Feb 2026: -¥1.95B-¥1.95BFY22FY23FY24FY25FY26
Net income¥1.15B
FY ending Feb 2022: ¥10.7B¥10.7BFY ending Feb 2023: ¥853.4M¥853.4MFY ending Feb 2024: ¥1.11B¥1.11BFY ending Feb 2025: ¥1.42B¥1.42BFY ending Feb 2026: ¥1.15B¥1.15BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第35期(2025/03/01-2026/02/28)

    ID S100YEE92026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2024/03/01-2025/02/28)

    ID S100VSPM2025-05-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2023/03/01-2024/02/29)

    ID S100TJD72024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2022/03/01-2023/02/28)

    ID S100QU4I2023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和3年3月1日-令和4年2月28日)

    ID S100O5HR2022-05-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.