CharleCHARLE CO.,LTD.9885東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Charle revenue and profit

It lost about ¥9 for every ¥100 of sales at the operating level. Revenue changed +12.0% from the prior year.

Five-year trend

Revenue¥12.9B
FY ending Mar 2022: ¥15.6B¥15.6BFY ending Mar 2023: ¥13.3B¥13.3BFY ending Mar 2024: ¥13.2B¥13.2BFY ending Mar 2025: ¥11.5B¥11.5BFY ending Mar 2026: ¥12.9B¥12.9BFY22FY23FY24FY25FY26
Operating income-¥1.11B
FY ending Mar 2022: ¥1.7B¥1.7BFY ending Mar 2023: ¥251M¥251MFY ending Mar 2024: ¥557M¥557MFY ending Mar 2025: -¥961M-¥961MFY ending Mar 2026: -¥1.11B-¥1.11BFY22FY23FY24FY25FY26
Operating margin-8.6%
FY ending Mar 2022: 10.9%10.9%FY ending Mar 2023: 1.9%1.9%FY ending Mar 2024: 4.2%4.2%FY ending Mar 2025: -8.3%-8.3%FY ending Mar 2026: -8.6%-8.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 6.5%6.5%2024: 4.4%4.4%2223242526
Asset turnover—
2022: 0.70×0.70×2024: 0.63×0.63×2223242526
ROA-19.6%
2022: 4.6%4.6%2023: -3.5%-3.5%2024: 2.8%2.8%2025: -5.0%-5.0%2026: -19.6%-19.6%2223242526
Financial leverage—
2022: 1.18×1.18×2024: 1.15×1.15×2223242526
ROE—
2022: 5.4%5.4%2024: 3.2%3.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.5%0.70×4.6%1.18×5.4%
2023——×-3.5%—×—
20244.4%0.63×2.8%1.15×3.2%
2025——×-5.0%—×—
2026——×-19.6%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue13.5%
2021: 17.8%17.8%2022: 14.5%14.5%2023: 17.1%17.1%2024: 11.2%11.2%2025: 19.7%19.7%2026: 13.5%13.5%212223242526
PPE ÷ total assets10.3%
2021: 12.0%12.0%2022: 10.2%10.2%2023: 11.0%11.0%2024: 6.9%6.9%2025: 11.8%11.8%2026: 10.3%10.3%212223242526
Goodwill ÷ parent equity—
2021: 0.4%0.4%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.0%0.0%212223242526
Goodwill balance—
2021: ¥65M¥65M2022: ¥50M¥50M2023: ¥36M¥36M2024: ¥21M¥21M2025: ¥7M¥7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 7d7d212223242526
Payable days26d
2025: 38d38d2026: 26d26d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue15,56513,25513,16811,54812,932
Cost of revenue6,8546,4986,6086,4698,167
Gross profit8,7106,7566,5605,0794,764
SG&A7,0066,5056,0026,0405,880
Operating income1,704251557-961-1,115
Pretax income1,732-681683-965-3,435
Income tax716599747104
Net income attributable to owners1,016-740585-1,012-3,544
Operating margin10.9%1.9%4.2%-8.3%-8.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 10%
1%
Investment securities 13%
Other assets 58%

Funding

3%
4%
Other liabilities 16%
Equity 77%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥13.2B¥11.2B¥12.7B¥7.69B¥3.08B
Total assets¥22.1B¥20.5B¥21.4B¥19.3B¥16.9B
Net assets¥18.8B¥17.8B¥18.3B¥16.9B¥13B
Share capital¥3.6B¥3.6B¥100M¥100M¥100M
Property, plant and equipment¥2.26B¥2.26B¥1.48B¥2.27B¥1.74B
Intangible assets excluding goodwill¥1.14B¥1.2B¥1.05B¥1.06B¥51M
Goodwill¥50M¥36M¥21M¥7M—
Investment securities¥404M¥366M¥1.35B¥2.33B¥2.21B
Current assets¥16.9B¥15B¥15.8B¥12.2B¥11.6B
Current liabilities¥2.47B¥1.9B¥2.32B¥1.59B¥2.43B
Trade payables———¥675M¥573M
Short-term borrowings————¥350M
Long-term borrowings¥25M¥18M¥11M¥4M¥159M
Bonds————¥105M
Interest-bearing debt————¥614Mderived
Total liabilities¥3.33B¥2.68B¥3.08B¥2.41B¥3.92B
Non-controlling interests————¥65M
Equity attributable to owners of parent¥18.8B¥17.9B¥18.4B¥16.9B¥12.9B
Retained earnings¥10.4B¥9.55B¥10B¥8.58B¥4.91B
Treasury stock-¥131M-¥131M-¥131M-¥216M-¥474M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/04/01-2026/03/31)

    ID S100YE1F2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/04/01-2025/03/31)

    ID S100VXEV2025-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/04/01-2024/03/31)

    ID S100TN6I2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/04/01-2023/03/31)

    ID S100R78E2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年4月1日-令和4年3月31日)

    ID S100ODU22022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年4月1日-令和3年3月31日)

    ID S100LMI72021-06-24Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.