Vizora日本語

Chofu SeisakushoCHOFU SEISAKUSHO CO.,LTD.5946東証プライム金属製品FY ending Dec 2025, consolidated, J-GAAP

Chofu Seisakusho FY ending Dec 2021 results

Chofu Seisakusho brought in ¥44.9B in revenue.

Out of every ¥100 of sales, about ¥5 is left as operating profit.

Revenue changed +3.1% from the prior year, operating profit -3.4%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +3.1% · profit -3.4%, calculated from disclosed figures.

Operating leverage: -1.09× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
+3.1%¥43.5B → ¥44.9B
Gross profit
-1.8%¥11.3B → ¥11.1B
Operating income
-3.4%¥2.3B → ¥2.22B
Net income attributable to owners
+11.7%¥2.61B → ¥2.91B
Operating cash flow
+23.3%¥3.67B → ¥4.53B
Free cash flow
+14.7%¥2.83B → ¥3.25B

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

Where ¥100 of sales goes

For every ¥100 Chofu Seisakusho sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥75
SG&A
¥20
Operating profit
¥5
Net profit kept
¥6

Annual margin trends

Gross margin24.8%
FY ending Dec 2019: 25.5%25.5%FY ending Dec 2020: 26.0%26.0%FY ending Dec 2021: 24.8%24.8%FY19FY20FY21
Operating margin4.9%
FY ending Dec 2019: 5.2%5.2%FY ending Dec 2020: 5.3%5.3%FY ending Dec 2021: 4.9%4.9%FY19FY20FY21
Net margin6.5%
FY ending Dec 2019: 4.1%4.1%FY ending Dec 2020: 6.0%6.0%FY ending Dec 2021: 6.5%6.5%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第72期(2025/01/01－2025/12/31)

    ID S100XRH42026-03-18Open

  • EDINET (FSA Japan)

    有価証券報告書－第71期(2024/01/01－2024/12/31)

    ID S100VH282025-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第70期(2023/01/01－2023/12/31)

    ID S100T6DA2024-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第69期(2022/01/01－2022/12/31)

    ID S100QHXN2023-03-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第68期(令和3年1月1日－令和3年12月31日)

    ID S100NSKK2022-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第67期(令和2年1月1日－令和2年12月31日)

    ID S100L3772021-03-31Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image