ChucoCHUCO CO.,LTD.2139東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Chuco revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +7.2% from the prior year, operating profit +24.9%.

Five-year trend

Revenue¥12.2B
FY ending Mar 2022: ¥7.06B¥7.06BFY ending Mar 2023: ¥8.52B¥8.52BFY ending Mar 2024: ¥10.2B¥10.2BFY ending Mar 2025: ¥11.3B¥11.3BFY ending Mar 2026: ¥12.2B¥12.2BFY22FY23FY24FY25FY26
Operating income¥386.9M
FY ending Mar 2022: ¥82M¥82MFY ending Mar 2023: ¥189.4M¥189.4MFY ending Mar 2024: ¥304.1M¥304.1MFY ending Mar 2025: ¥309.8M¥309.8MFY ending Mar 2026: ¥386.9M¥386.9MFY22FY23FY24FY25FY26
Operating margin3.2%
FY ending Mar 2022: 1.2%1.2%FY ending Mar 2023: 2.2%2.2%FY ending Mar 2024: 3.0%3.0%FY ending Mar 2025: 2.7%2.7%FY ending Mar 2026: 3.2%3.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.5%
Asset turnover2.29×
ROA3.6%
ROA3.6%
Financial leverage2.57×
ROE9.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.5%
2022: 1.4%1.4%2023: 1.0%1.0%2024: 1.9%1.9%2025: 1.4%1.4%2026: 1.5%1.5%2223242526
Asset turnover2.29×
2022: 1.77×1.77×2023: 1.99×1.99×2024: 2.10×2.10×2025: 2.21×2.21×2026: 2.29×2.29×2223242526
ROA3.6%
2022: 2.5%2.5%2023: 2.0%2.0%2024: 3.9%3.9%2025: 3.2%3.2%2026: 3.6%3.6%2223242526
Financial leverage2.57×
2022: 2.24×2.24×2023: 2.37×2.37×2024: 2.60×2.60×2025: 2.61×2.61×2026: 2.57×2.57×2223242526
ROE9.1%
2022: 5.7%5.7%2023: 4.7%4.7%2024: 10.3%10.3%2025: 8.3%8.3%2026: 9.1%9.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.4%1.77×2.5%2.24×5.7%
20231.0%1.99×2.0%2.37×4.7%
20241.9%2.10×3.9%2.60×10.3%
20251.4%2.21×3.2%2.61×8.3%
20261.5%2.29×3.6%2.57×9.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue6.7%
2021: 9.8%9.8%2022: 8.8%8.8%2023: 8.6%8.6%2024: 7.2%7.2%2025: 6.7%6.7%2026: 6.7%6.7%212223242526
PPE ÷ total assets14.7%
2021: 16.5%16.5%2022: 15.7%15.7%2023: 16.0%16.0%2024: 14.2%14.2%2025: 14.9%14.9%2026: 14.7%14.7%212223242526
Goodwill ÷ parent equity2.3%
2021: 2.8%2.8%2022: 1.9%1.9%2023: 5.9%5.9%2024: 4.9%4.9%2025: 2.3%2.3%2026: 2.3%2.3%212223242526
Goodwill balance¥49.5M
2021: ¥46.2M¥46.2M2022: ¥33.5M¥33.5M2023: ¥107.9M¥107.9M2024: ¥93.8M¥93.8M2025: ¥46.1M¥46.1M2026: ¥49.5M¥49.5M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Cash conversion cycle—
2021: -12d-12d2022: -15d-15d2023: -22d-22d2024: -20d-20d212223242526
Receivable days49d
2021: 48d48d2022: 44d44d2023: 46d46d2024: 53d53d2025: 49d49d2026: 49d49d212223242526
Inventory days1d
2021: 1d1d2022: 1d1d2023: 1d1d2024: 2d2d2025: 2d2d2026: 1d1d212223242526
Payable days—
2021: 61d61d2022: 60d60d2023: 70d70d2024: 75d75d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,0618,51710,23811,33312,153
Cost of revenue4,0104,6785,6986,2976,385
Gross profit3,0513,8404,5395,0365,768
SG&A2,9693,6504,2354,7265,381
Operating income82189304310387
Pretax income124179320298383
Income tax2384120113178
Net income attributable to owners10185193164188
Operating margin1.2%2.2%3.0%2.7%3.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 14%
Receivables 29%
0%
Property, plant and equipment 15%
4%
4%
Other assets 34%

Funding

Other liabilities 59%
Equity 41%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥467.6M¥649.7M¥800.2M¥540.4M¥759.4M
Total assets¥3.98B¥4.58B¥5.19B¥5.07B¥5.53B
Net assets¥1.77B¥1.88B¥2.01B¥2.11B¥2.28B
Share capital¥404.3M¥404.3M¥404.3M¥404.3M¥404.3M
Trade receivables¥842M¥1.08B¥1.5B¥1.52B¥1.63B
Inventories¥15.4M¥15.5M¥28.5M¥26.7M¥21.3M
Property, plant and equipment¥623.1M¥731.3M¥735.1M¥754.4M¥814.4M
Intangible assets excluding goodwill¥98.3M¥184.3M¥191M¥121.9M¥169.3M
Goodwill¥33.5M¥107.9M¥93.8M¥46.1M¥49.5M
Investment securities¥103.9M¥104.4M¥138.9M¥171.2M¥223.5M
Current assets¥2.7B¥3.14B¥3.76B¥3.61B¥3.88B
Current liabilities¥1.72B¥2.14B¥2.5B¥2.35B¥2.57B
Trade payables¥658M¥895.4M¥1.17B——
Short-term borrowings¥560M¥555M¥460M¥620M¥640M
Long-term borrowings¥458.7M¥478.5M¥519.6M¥437.7M¥462.3M
Total liabilities¥2.21B¥2.7B¥3.17B¥2.96B¥3.25B
Non-controlling interests—¥55.3M¥69.7M¥90.8M¥107.6M
Equity attributable to owners of parent¥1.78B¥1.83B¥1.92B¥2B¥2.11B
Retained earnings¥1.3B¥1.35B¥1.47B¥1.55B¥1.66B
Treasury stock-¥15.8M-¥15.8M-¥15.8M-¥15.8M-¥15.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/04/01-2026/03/31)

    ID S100YHNL2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/04/01-2025/03/31)

    ID S100W0FE2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/04/01-2024/03/31)

    ID S100TN8U2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/04/01-2023/03/31)

    ID S100R0WY2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年4月1日-令和4年3月31日)

    ID S100OBX42022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年4月1日-令和3年3月31日)

    ID S100LL0Y2021-06-28Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.