Chuokeizai-Sha HoldingsCHUOKEIZAI-SHA HOLDINGS,INC.9476東証スタンダード情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does Chuokeizai-Sha Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥365.1M
Capex
¥6M
of revenue 0.2%
Free cash flow
¥359.1M
Returned to shareholders
¥39.5M
of net income: 16%
Dividend per share
¥13
Payout ratio (reported)
22.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥245.3M
Operating cash flow¥365.1M
Cash conversion (operating CF ÷ operating income)
155.7%
Cash vs. profit gap
¥119.8M(純利益の 48.8%)
Shareholder returns
of net income 16.1% · of FCF 11.0%
Shareholder payments — dividends
of net income 16.1% · of FCF 11.0%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
15.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥365.1M
FY ending Sep 2021: ¥52.2M¥52.2MFY ending Sep 2022: ¥203.3M¥203.3MFY ending Sep 2023: -¥178.6M-¥178.6MFY ending Sep 2024: ¥414.1M¥414.1MFY ending Sep 2025: ¥365.1M¥365.1MFY21FY22FY23FY24FY25
Free cash flow¥359.1M
FY ending Sep 2021: ¥547K¥547KFY ending Sep 2022: -¥326.8M-¥326.8MFY ending Sep 2023: -¥661.5M-¥661.5MFY ending Sep 2024: ¥405.4M¥405.4MFY ending Sep 2025: ¥359.1M¥359.1MFY21FY22FY23FY24FY25
Net income¥245.3M
FY ending Sep 2021: ¥147.4M¥147.4MFY ending Sep 2022: ¥172.3M¥172.3MFY ending Sep 2023: ¥54M¥54MFY ending Sep 2024: -¥172.3M-¥172.3MFY ending Sep 2025: ¥245.3M¥245.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2024/10/01-2025/09/30)

    ID S100XB7E2025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/10/01-2024/09/30)

    ID S100UXSI2024-12-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/10/01-2023/09/30)

    ID S100SH6M2023-12-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和3年10月1日-令和4年9月30日)

    ID S100PTB52022-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年10月1日-令和3年9月30日)

    ID S100N2IM2021-12-16Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第83期(令和1年10月1日-令和2年9月30日)

    ID S100KGAD2020-12-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.