Chuokeizai-Sha HoldingsCHUOKEIZAI-SHA HOLDINGS,INC.9476東証スタンダード情報・通信業FY ending Sep 2025, consolidated, J-GAAP

Chuokeizai-Sha Holdings revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +5.0% from the prior year, operating profit +96.2%.

Five-year trend

Revenue¥3.26B
FY ending Sep 2021: ¥3.16B¥3.16BFY ending Sep 2022: ¥3.17B¥3.17BFY ending Sep 2023: ¥3.03B¥3.03BFY ending Sep 2024: ¥3.1B¥3.1BFY ending Sep 2025: ¥3.26B¥3.26BFY21FY22FY23FY24FY25
Operating income¥234.5M
FY ending Sep 2021: ¥162.6M¥162.6MFY ending Sep 2022: ¥146.3M¥146.3MFY ending Sep 2023: ¥89.9M¥89.9MFY ending Sep 2024: ¥119.5M¥119.5MFY ending Sep 2025: ¥234.5M¥234.5MFY21FY22FY23FY24FY25
Operating margin7.2%
FY ending Sep 2021: 5.2%5.2%FY ending Sep 2022: 4.6%4.6%FY ending Sep 2023: 3.0%3.0%FY ending Sep 2024: 3.9%3.9%FY ending Sep 2025: 7.2%7.2%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.5%
Asset turnover0.55×
ROA4.1%
ROA4.1%
Financial leverage1.44×
ROE5.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.5%
2021: 4.7%4.7%2022: 5.4%5.4%2023: 1.8%1.8%2025: 7.5%7.5%2122232425
Asset turnover0.55×
2021: 0.60×0.60×2022: 0.58×0.58×2023: 0.52×0.52×2025: 0.55×0.55×2122232425
ROA4.1%
2021: 2.8%2.8%2022: 3.1%3.1%2023: 0.9%0.9%2024: -2.9%-2.9%2025: 4.1%4.1%2122232425
Financial leverage1.44×
2021: 1.31×1.31×2022: 1.35×1.35×2023: 1.40×1.40×2025: 1.44×1.44×2122232425
ROE5.9%
2021: 3.7%3.7%2022: 4.2%4.2%2023: 1.3%1.3%2025: 5.9%5.9%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20214.7%0.60×2.8%1.31×3.7%
20225.4%0.58×3.1%1.35×4.2%
20231.8%0.52×0.9%1.40×1.3%
2024——×-2.9%—×—
20257.5%0.55×4.1%1.44×5.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue61.4%
2020: 35.7%35.7%2021: 35.3%35.3%2022: 51.5%51.5%2023: 68.9%68.9%2024: 65.8%65.8%2025: 61.4%61.4%202122232425
PPE ÷ total assets32.9%
2020: 21.0%21.0%2021: 21.1%21.1%2022: 28.5%28.5%2023: 35.2%35.2%2024: 35.0%35.0%2025: 32.9%32.9%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2020: 119d119d2021: 117d117d202122232425
Payable days40d
2020: 80d80d2021: 75d75d2022: 45d45d2023: 41d41d2024: 38d38d2025: 40d40d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Revenue3,1563,1703,0313,1003,257
Cost of revenue2,0792,1101,9772,0072,056
Gross profit1,0771,0601,0541,0931,201
SG&A923914964974966
Operating income16314690120235
Pretax income184245103-24313
Income tax36734914868
Net income attributable to owners14717254-172245
Operating margin5.2%4.6%3.0%3.9%7.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 35%
Property, plant and equipment 33%
0%
5%
Other assets 27%

Funding

4%
Other liabilities 25%
Equity 71%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Sep 2021FY ending Sep 2022FY ending Sep 2023FY ending Sep 2024FY ending Sep 2025
Cash and equivalents¥1.84B¥1.95B¥1.45B¥1.75B¥2.11B
Total assets¥5.28B¥5.72B¥5.93B¥5.82B¥6.09B
Net assets¥4.09B¥4.2B¥4.26B¥4.15B¥4.35B
Share capital¥383.3M¥383.3M¥383.3M¥383.3M¥383.3M
Trade receivables¥1.02B————
Property, plant and equipment¥1.11B¥1.63B¥2.09B¥2.04B¥2B
Intangible assets excluding goodwill¥29.5M¥27.1M¥25.8M¥6.3M¥5.1M
Investment securities¥237.2M¥241.9M¥280.3M¥319.3M¥308.5M
Current assets¥3.73B¥3.63B¥3.36B¥3.38B¥3.69B
Current liabilities¥796.8M¥851.6M¥805.8M¥796.3M¥856.4M
Trade payables¥428.9M¥261.7M¥224.5M¥210.7M¥224.8M
Long-term borrowings—¥276.7M¥455.2M¥430.2M¥405.2M
Total liabilities¥1.19B¥1.52B¥1.67B¥1.67B¥1.73B
Equity attributable to owners of parent¥4.02B¥4.16B¥4.17B¥4.04B¥4.24B
Retained earnings¥3.73B¥3.87B¥3.88B¥3.67B¥3.87B
Treasury stock-¥299.7M-¥299.7M-¥334.3M-¥262.1M-¥261.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2024/10/01-2025/09/30)

    ID S100XB7E2025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/10/01-2024/09/30)

    ID S100UXSI2024-12-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/10/01-2023/09/30)

    ID S100SH6M2023-12-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和3年10月1日-令和4年9月30日)

    ID S100PTB52022-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年10月1日-令和3年9月30日)

    ID S100N2IM2021-12-16Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第83期(令和1年10月1日-令和2年9月30日)

    ID S100KGAD2020-12-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.