CincCINC Corp.4378東証グロース情報・通信業FY ending Oct 2025, consolidated, J-GAAP

What does Cinc do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥141.2M
Capex
¥34.7M
of revenue 1.9%
Free cash flow
-¥175.9M
Returned to shareholders
¥306.7M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥152.6M
Operating cash flow-¥141.2M
Cash vs. profit gap
¥11.4M
CapEx intensity (capex ÷ revenue)
1.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥141.2M
FY ending Oct 2021: ¥289.8M¥289.8MFY ending Oct 2022: ¥185.5M¥185.5MFY ending Oct 2023: -¥17M-¥17MFY ending Oct 2024: ¥205.4M¥205.4MFY ending Oct 2025: -¥141.2M-¥141.2MFY21FY22FY23FY24FY25
Free cash flow-¥175.9M
FY ending Oct 2021: ¥245M¥245MFY ending Oct 2022: ¥113.1M¥113.1MFY ending Oct 2023: -¥168.1M-¥168.1MFY ending Oct 2024: ¥161.7M¥161.7MFY ending Oct 2025: -¥175.9M-¥175.9MFY21FY22FY23FY24FY25
Net income-¥152.6M
FY ending Oct 2021: ¥129.5M¥129.5MFY ending Oct 2022: ¥201.4M¥201.4MFY ending Oct 2023: ¥5.3M¥5.3MFY ending Oct 2024: ¥51.9M¥51.9MFY ending Oct 2025: -¥152.6M-¥152.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/11/01-2025/10/31)

    ID S100XHNB2026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/11/01-2024/10/31)

    ID S100V5A62025-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2022/11/01-2023/10/31)

    ID S100SOM02024-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2021/11/01-2022/10/31)

    ID S100Q0XD2023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(令和2年11月1日-令和3年10月31日)

    ID S100N9XB2022-01-28Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.