ClassicoClassico, Inc.442A東証グロース繊維製品FY ending Oct 2025, non-consolidated, J-GAAP

Classico revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +17.7% from the prior year, operating profit +151.7%.

Five-year trend

Revenue¥3.63B
FY ending Oct 2024: ¥3.09B¥3.09BFY ending Oct 2025: ¥3.63B¥3.63BFY24FY25
Operating income¥165M
FY ending Oct 2024: ¥65.5M¥65.5MFY ending Oct 2025: ¥165M¥165MFY24FY25
Operating margin4.5%
FY ending Oct 2024: 2.1%2.1%FY ending Oct 2025: 4.5%4.5%FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.7%
Asset turnover1.68×
ROA7.9%
ROA7.9%
Financial leverage2.18×
ROE17.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.7%
2024: 0.9%0.9%2025: 4.7%4.7%2425
Asset turnover1.68×
2024: 1.61×1.61×2025: 1.68×1.68×2425
ROA7.9%
2024: 1.5%1.5%2025: 7.9%7.9%2425
Financial leverage2.18×
2024: 3.37×3.37×2025: 2.18×2.18×2425
ROE17.1%
2024: 5.0%5.0%2025: 17.1%17.1%2425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20240.9%1.61×1.5%3.37×5.0%
20254.7%1.68×7.9%2.18×17.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue0.4%
2024: 0.3%0.3%2025: 0.4%0.4%2425
PPE ÷ total assets0.6%
2024: 0.5%0.5%2025: 0.6%0.6%2425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥22.1M
2025: ¥22.1M¥22.1M2425
R&D / revenue0.6%
2025: 0.6%0.6%2425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Oct 2024FY ending Oct 2025
Revenue3,0863,632
Cost of revenue1,4681,723
Gross profit1,6181,909
SG&A1,5521,744
Operating income66165
Pretax income11139
Income tax-17-31
Net income attributable to owners28170
Operating margin2.1%4.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
0%
0%
Other assets 83%

Funding

Other liabilities 41%
Equity 59%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Oct 2024FY ending Oct 2025
Cash and equivalents¥213.5M¥398.7M
Total assets¥1.92B¥2.41B
Net assets¥569.4M¥1.41B
Share capital¥499M¥836.2M
Property, plant and equipment¥9.3M¥13.2M
Intangible assets excluding goodwill¥2.7M¥5.7M
Current assets¥1.76B¥2.18B
Current liabilities¥1.32B¥724.4M
Short-term borrowings¥570M¥100M
Long-term borrowings¥30.4M¥267.6M
Total liabilities¥1.35B¥992.1M
Equity attributable to owners of parent¥569.4M¥1.41B
Retained earnings-¥427.1M-¥257.3M

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/11/01-2025/10/31)

    ID S100XI7V2026-01-30Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.