coconalacoconala Inc.4176東証グロースサービス業FY ending Aug 2025, consolidated, J-GAAP

What does coconala do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥255.1M
Capex
¥16.7M
of revenue 0.2%
Free cash flow
¥238.4M
Returned to shareholders
¥518.1M
of net income: 169%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥306.9M
Operating cash flow¥255.1M
Cash conversion (operating CF ÷ operating income)
99.6%
Cash vs. profit gap
-¥51.8M(純利益の -16.9%)
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
188.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥255.1M
FY ending Aug 2021: ¥764.3M¥764.3MFY ending Aug 2022: -¥419.8M-¥419.8MFY ending Aug 2023: ¥114.2M¥114.2MFY ending Aug 2024: ¥618.4M¥618.4MFY ending Aug 2025: ¥255.1M¥255.1MFY21FY22FY23FY24FY25
Free cash flow¥238.4M
FY ending Aug 2021: ¥688.1M¥688.1MFY ending Aug 2022: -¥465.8M-¥465.8MFY ending Aug 2023: ¥15.7M¥15.7MFY ending Aug 2024: ¥614.6M¥614.6MFY ending Aug 2025: ¥238.4M¥238.4MFY21FY22FY23FY24FY25
Net income¥306.9M
FY ending Aug 2021: ¥41.1M¥41.1MFY ending Aug 2022: -¥494.4M-¥494.4MFY ending Aug 2023: -¥75.9M-¥75.9MFY ending Aug 2024: ¥243.7M¥243.7MFY ending Aug 2025: ¥306.9M¥306.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/09/01-2025/08/31)

    ID S100X5W62025-11-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/09/01-2024/08/31)

    ID S100UUTP2024-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/09/01-2023/08/31)

    ID S100SDXX2023-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和3年9月1日-令和4年8月31日)

    ID S100PQ4J2022-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和2年9月1日-令和3年8月31日)

    ID S100MY9X2021-11-26Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.