CollabosCollabos Corporation3908東証スタンダード情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

What does Collabos do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥151.5M
Capex
¥30.5M
of revenue 1.8%
Free cash flow
¥121M
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥6
Payout ratio (reported)
27.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥101.1M
Operating cash flow¥151.5M
Cash conversion (operating CF ÷ operating income)
203.9%
Cash vs. profit gap
¥50.4M(純利益の 49.9%)
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
20.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥151.5M
FY ending Mar 2022: ¥297.4M¥297.4MFY ending Mar 2023: ¥165.7M¥165.7MFY ending Mar 2024: ¥104.2M¥104.2MFY ending Mar 2025: ¥208.6M¥208.6MFY ending Mar 2026: ¥151.5M¥151.5MFY22FY23FY24FY25FY26
Free cash flow¥121M
FY ending Mar 2022: ¥146.8M¥146.8MFY ending Mar 2023: -¥177.6M-¥177.6MFY ending Mar 2024: -¥256.5M-¥256.5MFY ending Mar 2025: ¥164.2M¥164.2MFY ending Mar 2026: ¥121M¥121MFY22FY23FY24FY25FY26
Net income¥101.1M
FY ending Mar 2022: ¥54.3M¥54.3MFY ending Mar 2023: ¥67.9M¥67.9MFY ending Mar 2024: -¥798.3M-¥798.3MFY ending Mar 2025: ¥144.9M¥144.9MFY ending Mar 2026: ¥101.1M¥101.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YEB92026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W1LS2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TO7O2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R1NG2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OBWA2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LLYL2021-06-23Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.