CollabosCollabos Corporation3908東証スタンダード情報・通信業FY ending Mar 2026, non-consolidated, J-GAAP

Collabos revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -10.9% from the prior year, operating profit -1.6%.

Five-year trend

Revenue¥1.7B
FY ending Mar 2022: ¥2.37B¥2.37BFY ending Mar 2023: ¥2.35B¥2.35BFY ending Mar 2024: ¥2.15B¥2.15BFY ending Mar 2025: ¥1.91B¥1.91BFY ending Mar 2026: ¥1.7B¥1.7BFY22FY23FY24FY25FY26
Operating income¥74.3M
FY ending Mar 2022: ¥69.2M¥69.2MFY ending Mar 2023: ¥101.4M¥101.4MFY ending Mar 2024: -¥294.3M-¥294.3MFY ending Mar 2025: ¥75.5M¥75.5MFY ending Mar 2026: ¥74.3M¥74.3MFY22FY23FY24FY25FY26
Operating margin4.4%
FY ending Mar 2022: 2.9%2.9%FY ending Mar 2023: 4.3%4.3%FY ending Mar 2024: -13.7%-13.7%FY ending Mar 2025: 4.0%4.0%FY ending Mar 2026: 4.4%4.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.0%
Asset turnover1.00×
ROA5.9%
ROA5.9%
Financial leverage1.30×
ROE7.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.0%
2022: 2.3%2.3%2023: 2.9%2.9%2025: 7.6%7.6%2026: 6.0%6.0%2223242526
Asset turnover1.00×
2022: 1.00×1.00×2023: 1.02×1.02×2025: 1.09×1.09×2026: 1.00×1.00×2223242526
ROA5.9%
2022: 2.3%2.3%2023: 2.9%2.9%2024: -40.1%-40.1%2025: 8.3%8.3%2026: 5.9%5.9%2223242526
Financial leverage1.30×
2022: 1.29×1.29×2023: 1.24×1.24×2025: 1.49×1.49×2026: 1.30×1.30×2223242526
ROE7.7%
2022: 2.9%2.9%2023: 3.6%3.6%2025: 12.4%12.4%2026: 7.7%7.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.3%1.00×2.3%1.29×2.9%
20232.9%1.02×2.9%1.24×3.6%
2024——×-40.1%—×—
20257.6%1.09×8.3%1.49×12.4%
20266.0%1.00×5.9%1.30×7.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue7.6%
2021: 12.5%12.5%2022: 8.3%8.3%2023: 8.4%8.4%2024: 10.4%10.4%2025: 8.1%8.1%2026: 7.6%7.6%212223242526
PPE ÷ total assets7.7%
2021: 11.4%11.4%2022: 8.3%8.3%2023: 8.8%8.8%2024: 12.8%12.8%2025: 8.9%8.9%2026: 7.7%7.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,3692,3492,1541,9071,699
Cost of revenue1,4321,4641,6621,2281,018
Gross profit937885492679681
SG&A867784787604607
Operating income69101-2947574
Pretax income7094-75914272
Income tax162639-3-29
Net income attributable to owners5468-798145101
Operating margin2.9%4.3%-13.7%4.0%4.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 77%
8%
2%
Other assets 13%

Funding

Other liabilities 18%
Equity 82%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.56B¥1.25B¥1.18B¥1.31B¥1.29B
Total assets¥2.37B¥2.23B¥1.75B¥1.74B¥1.67B
Net assets¥1.88B¥1.9B¥1.1B¥1.29B¥1.37B
Share capital¥324.9M¥324.9M¥325M¥349.6M¥349.6M
Property, plant and equipment¥197.3M¥196.8M¥223.7M¥154.7M¥129.4M
Intangible assets excluding goodwill¥197.6M¥399M¥55.7M¥36.5M¥31.5M
Current assets¥1.83B¥1.55B¥1.43B¥1.51B¥1.45B
Current liabilities¥417.1M¥244.7M¥371.9M¥308.3M¥239.4M
Short-term borrowings¥10M¥10M¥10M¥10M¥10M
Long-term borrowings——¥150M¥50M—
Total liabilities¥495.8M¥326.6M¥647.4M¥444M¥302.8M
Equity attributable to owners of parent¥1.85B¥1.87B¥1.07B¥1.26B¥1.36B
Retained earnings¥1.34B¥1.41B¥609.2M¥754.1M¥855.3M
Treasury stock-¥122M-¥165.2M-¥165.2M-¥171.5M-¥171.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2025/04/01-2026/03/31)

    ID S100YEB92026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2024/04/01-2025/03/31)

    ID S100W1LS2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2023/04/01-2024/03/31)

    ID S100TO7O2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2022/04/01-2023/03/31)

    ID S100R1NG2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和3年4月1日-令和4年3月31日)

    ID S100OBWA2022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(令和2年4月1日-令和3年3月31日)

    ID S100LLYL2021-06-23Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.