ConvumCONVUM Ltd.6265東証スタンダード機械FY ending Dec 2025, consolidated, J-GAAP

What does Convum do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥430M
Capex
¥75.1M
of revenue 3.8%
Free cash flow
¥354.9M
Returned to shareholders
¥151.1M
of net income: 61%
Dividend per share
¥50
Payout ratio (reported)
32.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥248.7M
Operating cash flow¥430M
Cash conversion (operating CF ÷ operating income)
145.9%
Cash vs. profit gap
¥181.4M(純利益の 72.9%)
Shareholder returns
of net income 60.8% · of FCF 42.6%
Shareholder payments — dividends
of net income 31.6% · of FCF 22.1%
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
160.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥430M
FY ending Dec 2021: ¥542.8M¥542.8MFY ending Dec 2022: ¥676.9M¥676.9MFY ending Dec 2023: ¥460.6M¥460.6MFY ending Dec 2024: ¥481.5M¥481.5MFY ending Dec 2025: ¥430M¥430MFY21FY22FY23FY24FY25
Free cash flow¥354.9M
FY ending Dec 2021: ¥30.3M¥30.3MFY ending Dec 2022: ¥461.2M¥461.2MFY ending Dec 2023: ¥302.3M¥302.3MFY ending Dec 2024: ¥317.9M¥317.9MFY ending Dec 2025: ¥354.9M¥354.9MFY21FY22FY23FY24FY25
Net income¥248.7M
FY ending Dec 2021: ¥402.8M¥402.8MFY ending Dec 2022: ¥458.8M¥458.8MFY ending Dec 2023: ¥237.5M¥237.5MFY ending Dec 2024: ¥248M¥248MFY ending Dec 2025: ¥248.7M¥248.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/01/01-2025/12/31)

    ID S100XUYZ2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/01/01-2024/12/31)

    ID S100VFQM2025-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/01/01-2023/12/31)

    ID S100T3ND2024-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/01/01-2022/12/31)

    ID S100QFZL2023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年1月1日-令和3年12月31日)

    ID S100NNLS2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年1月1日-令和2年12月31日)

    ID S100L0BH2021-03-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.