ConvumCONVUM Ltd.6265東証スタンダード機械FY ending Dec 2025, consolidated, J-GAAP

Convum revenue and profit

Out of every ¥100 of sales, about ¥15 is left as operating profit. Revenue changed +7.1% from the prior year, operating profit -2.9%.

Five-year trend

Revenue¥1.98B
FY ending Dec 2021: ¥2.47B¥2.47BFY ending Dec 2022: ¥2.38B¥2.38BFY ending Dec 2023: ¥1.92B¥1.92BFY ending Dec 2024: ¥1.85B¥1.85BFY ending Dec 2025: ¥1.98B¥1.98BFY21FY22FY23FY24FY25
Operating income¥294.7M
FY ending Dec 2021: ¥546.8M¥546.8MFY ending Dec 2022: ¥614.1M¥614.1MFY ending Dec 2023: ¥319.8M¥319.8MFY ending Dec 2024: ¥303.6M¥303.6MFY ending Dec 2025: ¥294.7M¥294.7MFY21FY22FY23FY24FY25
Operating margin14.9%
FY ending Dec 2021: 22.1%22.1%FY ending Dec 2022: 25.8%25.8%FY ending Dec 2023: 16.6%16.6%FY ending Dec 2024: 16.4%16.4%FY ending Dec 2025: 14.9%14.9%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.5%
Asset turnover0.31×
ROA3.9%
ROA3.9%
Financial leverage1.12×
ROE4.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.5%
2021: 16.3%16.3%2022: 19.3%19.3%2023: 12.3%12.3%2024: 13.4%13.4%2025: 12.5%12.5%2122232425
Asset turnover0.31×
2021: 0.43×0.43×2022: 0.41×0.41×2023: 0.32×0.32×2024: 0.30×0.30×2025: 0.31×0.31×2122232425
ROA3.9%
2021: 7.1%7.1%2022: 7.9%7.9%2023: 3.9%3.9%2024: 4.0%4.0%2025: 3.9%3.9%2122232425
Financial leverage1.12×
2021: 1.15×1.15×2022: 1.13×1.13×2023: 1.12×1.12×2024: 1.12×1.12×2025: 1.12×1.12×2122232425
ROE4.4%
2021: 8.1%8.1%2022: 8.9%8.9%2023: 4.4%4.4%2024: 4.5%4.5%2025: 4.4%4.4%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
202116.3%0.43×7.1%1.15×8.1%
202219.3%0.41×7.9%1.13×8.9%
202312.3%0.32×3.9%1.12×4.4%
202413.4%0.30×4.0%1.12×4.5%
202512.5%0.31×3.9%1.12×4.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue92.0%
2020: 78.3%78.3%2021: 84.3%84.3%2022: 84.7%84.7%2023: 100.5%100.5%2024: 103.9%103.9%2025: 92.0%92.0%202122232425
PPE ÷ total assets28.5%
2020: 32.6%32.6%2021: 36.6%36.6%2022: 33.8%33.8%2023: 31.7%31.7%2024: 30.2%30.2%2025: 28.5%28.5%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥78.2M
2020: ¥116.2M¥116.2M2021: ¥84.1M¥84.1M2022: ¥74.7M¥74.7M2023: ¥68.9M¥68.9M2024: ¥81.9M¥81.9M2025: ¥78.2M¥78.2M202122232425
R&D / revenue3.9%
2020: 5.3%5.3%2021: 3.4%3.4%2022: 3.1%3.1%2023: 3.6%3.6%2024: 4.4%4.4%2025: 3.9%3.9%202122232425
Receivable days—
2020: 53d53d2021: 40d40d202122232425
Payable days13d
2020: 17d17d2021: 15d15d2022: 12d12d2023: 9d9d2024: 18d18d2025: 13d13d202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Revenue2,4702,3811,9241,8511,982
Cost of revenue1,1291,055940911970
Gross profit1,3411,3269849401,013
SG&A794712664636718
Operating income547614320304295
Pretax income566652350345332
Income tax15818911310484
Net income attributable to owners403459237248249
Operating margin22.1%25.8%16.6%16.4%14.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 35%
Property, plant and equipment 29%
1%
8%
Other assets 27%

Funding

1%
5%
Equity 94%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Dec 2021FY ending Dec 2022FY ending Dec 2023FY ending Dec 2024FY ending Dec 2025
Cash and equivalents¥1.84B¥2.23B¥2.43B¥2.66B¥2.25B
Total assets¥5.69B¥5.96B¥6.1B¥6.36B¥6.4B
Net assets¥5.14B¥5.53B¥5.79B¥5.97B¥6.04B
Share capital¥748.1M¥748.1M¥748.1M¥748.1M¥748.1M
Trade receivables¥273M————
Property, plant and equipment¥2.08B¥2.02B¥1.93B¥1.92B¥1.82B
Intangible assets excluding goodwill¥135M¥123.7M¥98.3M¥79.1M¥54.9M
Investment securities¥394.1M¥351.1M¥528.7M¥579.7M¥538.2M
Current assets¥2.99B¥3.37B¥3.45B¥3.66B¥3.87B
Current liabilities¥400M¥304.5M¥159.6M¥234.1M¥220M
Trade payables¥45.3M¥33.3M¥21.9M¥45.5M¥34.3M
Total liabilities¥552.9M¥432.7M¥313.5M¥391M¥363.7M
Non-controlling interests¥32.5M¥40.1M¥45.7M¥41.9M¥44.2M
Equity attributable to owners of parent¥4.95B¥5.33B¥5.47B¥5.64B¥5.74B
Retained earnings¥3.31B¥3.69B¥3.83B¥4B¥4.17B
Treasury stock-¥119.7M-¥119.8M-¥119.8M-¥119.8M-¥192.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/01/01-2025/12/31)

    ID S100XUYZ2026-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2024/01/01-2024/12/31)

    ID S100VFQM2025-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/01/01-2023/12/31)

    ID S100T3ND2024-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/01/01-2022/12/31)

    ID S100QFZL2023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年1月1日-令和3年12月31日)

    ID S100NNLS2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年1月1日-令和2年12月31日)

    ID S100L0BH2021-03-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.