Vizora日本語

Cosmos InitiaCOSMOS INITIA Co., Ltd.8844東証スタンダード不動産業FY ending Mar 2026, consolidated, J-GAAP

Cosmos Initia FY ending Mar 2025 results

About 37% of Cosmos Initia's sales come from Real estate sales and brokerage, with Real estate solutions and Accommodation business making up much of the rest.

Out of every ¥100 of sales, about ¥7 is left as operating profit.

Revenue changed +4.0% from the prior year, operating profit +27.4%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +4.0% · profit +27.4%, calculated from disclosed figures.

Operating leverage: 6.90× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
+4.0%¥124.6B → ¥129.5B
Gross profit
+15.4%¥23.7B → ¥27.3B
Operating income
+27.4%¥7.42B → ¥9.45B
Net income attributable to owners
+24.4%¥4.28B → ¥5.32B
Operating cash flow
Loss-¥9.31B → -¥3.54B
Free cash flow
Loss-¥9.46B → -¥4.24B

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

Where ¥100 of sales goes

For every ¥100 Cosmos Initia sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥79
SG&A
¥14
Operating profit
¥7
Net profit kept
¥4

Annual margin trends

Gross margin21.1%
FY ending Mar 2020: 16.9%16.9%FY ending Mar 2021: 14.5%14.5%FY ending Mar 2022: 16.2%16.2%FY ending Mar 2023: 16.3%16.3%FY ending Mar 2024: 19.0%19.0%FY ending Mar 2025: 21.1%21.1%FY20FY21FY22FY23FY24FY25
Operating margin7.3%
FY ending Mar 2020: 5.4%5.4%FY ending Mar 2021: 2.2%2.2%FY ending Mar 2022: 3.1%3.1%FY ending Mar 2023: 4.0%4.0%FY ending Mar 2024: 6.0%6.0%FY ending Mar 2025: 7.3%7.3%FY20FY21FY22FY23FY24FY25
Net margin4.1%
FY ending Mar 2020: 3.1%3.1%FY ending Mar 2021: 1.9%1.9%FY ending Mar 2022: 1.6%1.6%FY ending Mar 2023: 2.9%2.9%FY ending Mar 2024: 3.4%3.4%FY ending Mar 2025: 4.1%4.1%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第57期(2025/04/01－2026/03/31)

    ID S100YCZ32026-06-17Open

  • EDINET (FSA Japan)

    有価証券報告書－第56期(2024/04/01－2025/03/31)

    ID S100W0W92025-06-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第55期(2023/04/01－2024/03/31)

    ID S100TSQJ2024-06-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第54期(2022/04/01－2023/03/31)

    ID S100R4U82023-06-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第53期(令和3年4月1日－令和4年3月31日)

    ID S100OIDG2022-06-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第52期(令和2年4月1日－令和3年3月31日)

    ID S100LOPS2021-06-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image