CotaCOTA CO.,LTD.4923東証プライム化学FY ending Mar 2026, non-consolidated, J-GAAP

What does Cota do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.78B
Capex
¥223.8M
of revenue 2.3%
Free cash flow
¥1.56B
Returned to shareholders
¥556.2M
of net income: 39%
Dividend per share
¥20
Payout ratio (reported)
38.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.44B
Operating cash flow¥1.78B
Cash conversion (operating CF ÷ operating income)
89.4%
Cash vs. profit gap
¥349M(純利益の 24.3%)
Shareholder returns
of net income 38.7% · of FCF 35.6%
Shareholder payments — dividends
of net income 38.6% · of FCF 35.5%
CapEx intensity (capex ÷ revenue)
2.3%
Investing CF relative to operating CF
47.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.78B
FY ending Mar 2022: ¥1.66B¥1.66BFY ending Mar 2023: ¥1.3B¥1.3BFY ending Mar 2024: ¥2.17B¥2.17BFY ending Mar 2025: ¥998.6M¥998.6MFY ending Mar 2026: ¥1.78B¥1.78BFY22FY23FY24FY25FY26
Free cash flow¥1.56B
FY ending Mar 2022: ¥749.6M¥749.6MFY ending Mar 2023: ¥359.5M¥359.5MFY ending Mar 2024: ¥906.2M¥906.2MFY ending Mar 2025: ¥658.1M¥658.1MFY ending Mar 2026: ¥1.56B¥1.56BFY22FY23FY24FY25FY26
Net income¥1.44B
FY ending Mar 2022: ¥1.39B¥1.39BFY ending Mar 2023: ¥1.56B¥1.56BFY ending Mar 2024: ¥1.35B¥1.35BFY ending Mar 2025: ¥1.3B¥1.3BFY ending Mar 2026: ¥1.44B¥1.44BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第47期(2025/04/01-2026/03/31)

    ID S100Z29W2026-09-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/04/01-2025/03/31)

    ID S100VZ8E2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/04/01-2024/03/31)

    ID S100TND32024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/04/01-2023/03/31)

    ID S100QZXK2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年4月1日-令和4年3月31日)

    ID S100O96T2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和2年4月1日-令和3年3月31日)

    ID S100LJ2R2021-06-21Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.