CotaCOTA CO.,LTD.4923東証プライム化学FY ending Mar 2026, non-consolidated, J-GAAP

Cota revenue and profit

Out of every ¥100 of sales, about ¥21 is left as operating profit. Revenue changed +2.4% from the prior year, operating profit +8.9%.

Five-year trend

Revenue¥9.6B
FY ending Mar 2022: ¥8.69B¥8.69BFY ending Mar 2023: ¥8.8B¥8.8BFY ending Mar 2024: ¥9.14B¥9.14BFY ending Mar 2025: ¥9.38B¥9.38BFY ending Mar 2026: ¥9.6B¥9.6BFY22FY23FY24FY25FY26
Operating income¥2B
FY ending Mar 2022: ¥2.15B¥2.15BFY ending Mar 2023: ¥2.02B¥2.02BFY ending Mar 2024: ¥1.92B¥1.92BFY ending Mar 2025: ¥1.83B¥1.83BFY ending Mar 2026: ¥2B¥2BFY22FY23FY24FY25FY26
Operating margin20.8%
FY ending Mar 2022: 24.8%24.8%FY ending Mar 2023: 22.9%22.9%FY ending Mar 2024: 21.0%21.0%FY ending Mar 2025: 19.5%19.5%FY ending Mar 2026: 20.8%20.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin14.9%
Asset turnover0.63×
ROA9.3%
ROA9.3%
Financial leverage1.32×
ROE12.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin14.9%
2022: 16.0%16.0%2023: 17.7%17.7%2024: 14.8%14.8%2025: 13.9%13.9%2026: 14.9%14.9%2223242526
Asset turnover0.63×
2022: 0.66×0.66×2023: 0.66×0.66×2024: 0.64×0.64×2025: 0.63×0.63×2026: 0.63×0.63×2223242526
ROA9.3%
2022: 10.7%10.7%2023: 11.7%11.7%2024: 9.5%9.5%2025: 8.8%8.8%2026: 9.3%9.3%2223242526
Financial leverage1.32×
2022: 1.37×1.37×2023: 1.36×1.36×2024: 1.34×1.34×2025: 1.33×1.33×2026: 1.32×1.32×2223242526
ROE12.3%
2022: 14.6%14.6%2023: 15.8%15.8%2024: 12.7%12.7%2025: 11.7%11.7%2026: 12.3%12.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202216.0%0.66×10.7%1.37×14.6%
202317.7%0.66×11.7%1.36×15.8%
202414.8%0.64×9.5%1.34×12.7%
202513.9%0.63×8.8%1.33×11.7%
202614.9%0.63×9.3%1.32×12.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue49.4%
2021: 39.6%39.6%2022: 41.3%41.3%2023: 48.0%48.0%2024: 54.7%54.7%2025: 52.6%52.6%2026: 49.4%49.4%212223242526
PPE ÷ total assets29.9%
2021: 25.1%25.1%2022: 27.4%27.4%2023: 30.9%30.9%2024: 33.8%33.8%2025: 33.2%33.2%2026: 29.9%29.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥475.4M
2021: ¥424.4M¥424.4M2022: ¥463.4M¥463.4M2023: ¥529.4M¥529.4M2024: ¥507.1M¥507.1M2025: ¥509.3M¥509.3M2026: ¥475.4M¥475.4M212223242526
R&D / revenue4.9%
2021: 5.8%5.8%2022: 5.3%5.3%2023: 6.0%6.0%2024: 5.5%5.5%2025: 5.4%5.4%2026: 4.9%4.9%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,6918,8059,1379,3779,604
Cost of revenue2,4842,5252,7612,8552,941
Gross profit6,2076,2806,3766,5226,663
SG&A4,0564,2594,4544,6904,667
Operating income2,1512,0211,9221,8321,996
Pretax income2,0202,1491,9531,8342,038
Income tax626588604530602
Net income attributable to owners1,3941,5611,3491,3051,436
Operating margin24.8%22.9%21.0%19.5%20.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 30%
2%
2%
Other assets 44%

Funding

Other liabilities 24%
Equity 76%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.32B¥3.22B¥3.69B¥3.17B¥3.55B
Total assets¥13.1B¥13.7B¥14.8B¥14.9B¥15.8B
Net assets¥9.54B¥10.2B¥11B¥11.2B¥12.1B
Share capital¥387.8M¥387.8M¥387.8M¥387.8M¥387.8M
Property, plant and equipment¥3.59B¥4.23B¥5B¥4.93B¥4.75B
Intangible assets excluding goodwill¥65.9M¥90.3M¥72.8M¥167.7M¥278M
Investment securities¥192.7M¥42.6M¥141.9M¥191.8M¥232.6M
Current assets¥8.56B¥8.67B¥8.91B¥8.9B¥9.9B
Current liabilities¥2.31B¥2.16B¥2.37B¥2.29B¥2.46B
Total liabilities¥3.54B¥3.52B¥3.76B¥3.67B¥3.76B
Equity attributable to owners of parent¥9.54B¥10.2B¥11B¥11.2B¥12.1B
Retained earnings¥11.2B¥12.3B¥13.2B¥14B¥13.6B
Treasury stock-¥2.68B-¥3.17B-¥3.19B-¥3.81B-¥2.27B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第47期(2025/04/01-2026/03/31)

    ID S100Z29W2026-09-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2024/04/01-2025/03/31)

    ID S100VZ8E2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2023/04/01-2024/03/31)

    ID S100TND32024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2022/04/01-2023/03/31)

    ID S100QZXK2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和3年4月1日-令和4年3月31日)

    ID S100O96T2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和2年4月1日-令和3年3月31日)

    ID S100LJ2R2021-06-21Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.