Cross PlusCROSS PLUS INC.3320東証スタンダード卸売業FY ending Jan 2026, consolidated, J-GAAP

What does Cross Plus do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥947M
Capex
¥414M
of revenue 0.7%
Free cash flow
¥533M
Returned to shareholders
¥281M
of net income: 16%
Dividend per share
¥50
Payout ratio (reported)
21.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.76B
Operating cash flow¥947M
Cash conversion (operating CF ÷ operating income)
67.9%
Cash vs. profit gap
-¥812M(純利益の -46.2%)
Shareholder payments — dividends
of net income 16.0% · of FCF 52.7%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
12.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥947M
FY ending Jan 2022: ¥1.99B¥1.99BFY ending Jan 2023: ¥883M¥883MFY ending Jan 2024: ¥2.94B¥2.94BFY ending Jan 2025: -¥486M-¥486MFY ending Jan 2026: ¥947M¥947MFY22FY23FY24FY25FY26
Free cash flow¥533M
FY ending Jan 2022: ¥1.66B¥1.66BFY ending Jan 2023: ¥781M¥781MFY ending Jan 2024: ¥2.87B¥2.87BFY ending Jan 2025: -¥650M-¥650MFY ending Jan 2026: ¥533M¥533MFY22FY23FY24FY25FY26
Net income¥1.76B
FY ending Jan 2022: -¥1.67B-¥1.67BFY ending Jan 2023: ¥455M¥455MFY ending Jan 2024: ¥2.06B¥2.06BFY ending Jan 2025: ¥1.29B¥1.29BFY ending Jan 2026: ¥1.76B¥1.76BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2025/02/01-2026/01/31)

    ID S100Y0F42026-04-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2024/02/01-2025/01/31)

    ID S100VOEO2025-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(2023/02/01-2024/01/31)

    ID S100TC672024-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(2022/02/01-2023/01/31)

    ID S100QN412023-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第69期(令和3年2月1日-令和4年1月31日)

    ID S100NXUT2022-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第68期(令和2年2月1日-令和3年1月31日)

    ID S100L7Z72021-04-26Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.