CuoripsCuorips Inc.4894東証グロース医薬品FY ending Mar 2026, consolidated, J-GAAP

What does Cuorips do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥1.06B
Capex
¥49.8M
of revenue 23.4%
Free cash flow
-¥1.11B
Returned to shareholders
¥260K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥1.02B
Operating cash flow-¥1.06B
Cash vs. profit gap
-¥37.3M
CapEx intensity (capex ÷ revenue)
23.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥1.06B
FY ending Mar 2022: -¥220.8M-¥220.8MFY ending Mar 2023: -¥401.6M-¥401.6MFY ending Mar 2024: -¥451.1M-¥451.1MFY ending Mar 2025: -¥812.6M-¥812.6MFY ending Mar 2026: -¥1.06B-¥1.06BFY22FY23FY24FY25FY26
Free cash flow-¥1.11B
FY ending Mar 2022: -¥249.5M-¥249.5MFY ending Mar 2023: -¥412.2M-¥412.2MFY ending Mar 2024: -¥487M-¥487MFY ending Mar 2025: -¥902.5M-¥902.5MFY ending Mar 2026: -¥1.11B-¥1.11BFY22FY23FY24FY25FY26
Net income-¥1.02B
FY ending Mar 2022: -¥375.3M-¥375.3MFY ending Mar 2023: -¥452.1M-¥452.1MFY ending Mar 2024: -¥632.2M-¥632.2MFY ending Mar 2025: -¥644.3M-¥644.3MFY ending Mar 2026: -¥1.02B-¥1.02BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2025/04/01-2026/03/31)

    ID S100YIP22026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2024/04/01-2025/03/31)

    ID S100W1HQ2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2023/04/01-2024/03/31)

    ID S100TVVW2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(2022/04/01-2023/03/31)

    ID S100RAR32023-06-30Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.