Vizora日本語

CyberAgentCyberAgent,Inc.4751東証プライムサービス業FY ending Sep 2025, consolidated, J-GAAP

CyberAgent FY ending Sep 2024 results

About 43% of CyberAgent's sales come from Internet advertisement business, with Game business and Media and IP making up much of the rest.

Out of every ¥100 of sales, about ¥5 is left as operating profit.

Revenue changed +11.4% from the prior year, operating profit +79.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +11.4% · profit +79.3%, calculated from disclosed figures.

Operating leverage: 6.98× (profit growth ÷ revenue growth)

What changed from last year

FY ending Sep 2023 → FY ending Sep 2024

Revenue
+11.4%¥719.5B → ¥801.2B
Gross profit
+14.1%¥191.6B → ¥218.8B
Operating income
+79.3%¥22.4B → ¥40.1B
Net income attributable to owners
+351.3%¥3.54B → ¥16B
Operating cash flow
+155.6%¥20.8B → ¥53.2B

Where the money goes

FY ending Sep 2023 → FY ending Sep 2024

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 CyberAgent sells, how much goes where, and how much is kept.

FY ending Sep 2024
Cost of sales
¥73
SG&A
¥22
Operating profit
¥5
Net profit kept
¥2

Annual margin trends

Gross margin27.3%
FY ending Sep 2019: 29.4%29.4%FY ending Sep 2020: 29.4%29.4%FY ending Sep 2021: 34.8%34.8%FY ending Sep 2022: 30.8%30.8%FY ending Sep 2023: 26.6%26.6%FY ending Sep 2024: 27.3%27.3%FY19FY20FY21FY22FY23FY24
Operating margin5.0%
FY ending Sep 2019: 6.8%6.8%FY ending Sep 2020: 7.1%7.1%FY ending Sep 2021: 15.7%15.7%FY ending Sep 2022: 9.7%9.7%FY ending Sep 2023: 3.1%3.1%FY ending Sep 2024: 5.0%5.0%FY19FY20FY21FY22FY23FY24
Net margin2.0%
FY ending Sep 2019: 0.4%0.4%FY ending Sep 2020: 1.4%1.4%FY ending Sep 2021: 6.2%6.2%FY ending Sep 2022: 3.4%3.4%FY ending Sep 2023: 0.5%0.5%FY ending Sep 2024: 2.0%2.0%FY19FY20FY21FY22FY23FY24

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Sep 2024

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第28期(2024/10/01－2025/09/30)

    ID S100XZ2X2026-04-15Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第27期(2023/10/01－2024/09/30)

    ID S100VRC42025-05-15Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2022/10/01－2023/09/30)

    ID S100SFQ12023-12-08Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(令和3年10月1日－令和4年9月30日)

    ID S100PRZU2022-12-09Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(令和2年10月1日－令和3年9月30日)

    ID S100N0OD2021-12-10Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(令和1年10月1日－令和2年9月30日)

    ID S100KD7H2020-12-15Open

Extracted from XBRL: 53

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image