CyberBuzzCyberBuzz, Inc.7069東証グロースサービス業FY ending Sep 2025, consolidated, J-GAAP

What does CyberBuzz do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥273M
Capex
¥6.1M
of revenue 0.1%
Free cash flow
¥266.9M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥386M
Operating cash flow¥273M
Cash conversion (operating CF ÷ operating income)
78.1%
Cash vs. profit gap
-¥113M(純利益の -29.3%)
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
158.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥273M
FY ending Sep 2021: -¥73.2M-¥73.2MFY ending Sep 2022: ¥225.9M¥225.9MFY ending Sep 2023: -¥70.5M-¥70.5MFY ending Sep 2024: -¥933.7M-¥933.7MFY ending Sep 2025: ¥273M¥273MFY21FY22FY23FY24FY25
Free cash flow¥266.9M
FY ending Sep 2021: -¥141.6M-¥141.6MFY ending Sep 2022: ¥192.3M¥192.3MFY ending Sep 2023: -¥91.5M-¥91.5MFY ending Sep 2024: -¥1.12B-¥1.12BFY ending Sep 2025: ¥266.9M¥266.9MFY21FY22FY23FY24FY25
Net income¥386M
FY ending Sep 2021: -¥73.9M-¥73.9MFY ending Sep 2022: ¥85.7M¥85.7MFY ending Sep 2023: ¥205.4M¥205.4MFY ending Sep 2024: -¥1.95B-¥1.95BFY ending Sep 2025: ¥386M¥386MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/10/01-2025/09/30)

    ID S100XBQ82025-12-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/10/01-2024/09/30)

    ID S100V1712024-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/10/01-2023/09/30)

    ID S100SGQG2023-12-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年10月1日-令和4年9月30日)

    ID S100PSYF2022-12-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和2年10月1日-令和3年9月30日)

    ID S100N2I62021-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和1年10月1日-令和2年9月30日)

    ID S100KDTK2020-12-17Open

Extracted from XBRL: 49 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.