Vizora日本語

D.Western Therapeutics InstituteD.Western Therapeutics Institute, Inc.4576東証グロース医薬品FY ending Dec 2025, consolidated, J-GAAP

D.Western Therapeutics Institute FY ending Dec 2025 results

D.Western Therapeutics Institute brought in ¥387.6M in revenue.

It lost about ¥160 for every ¥100 of sales at the operating level.

Revenue changed -17.8% from the prior year.

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
-17.8%¥471.6M → ¥387.6M
Gross profit
-17.9%¥424.7M → ¥348.8M
Operating income
Loss-¥1.21B → -¥619.9M
Net income attributable to owners
Loss-¥1.29B → -¥632.1M
Operating cash flow
Loss-¥1.3B → -¥493.8M
Free cash flow
Loss-¥1.31B → -¥496.5M

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 D.Western Therapeutics Institute sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥10
SG&A
¥250
Operating loss
¥160
Net loss
¥163

Annual margin trends

Gross margin90.0%
FY ending Dec 2020: 95.2%95.2%FY ending Dec 2021: 95.1%95.1%FY ending Dec 2022: 93.8%93.8%FY ending Dec 2023: 91.4%91.4%FY ending Dec 2024: 90.1%90.1%FY ending Dec 2025: 90.0%90.0%FY20FY21FY22FY23FY24FY25
Operating margin-159.9%
FY ending Dec 2020: -74.7%-74.7%FY ending Dec 2021: -41.4%-41.4%FY ending Dec 2022: -68.3%-68.3%FY ending Dec 2023: -186.4%-186.4%FY ending Dec 2024: -256.5%-256.5%FY ending Dec 2025: -159.9%-159.9%FY20FY21FY22FY23FY24FY25
Net margin-163.1%
FY ending Dec 2020: -77.6%-77.6%FY ending Dec 2021: -36.0%-36.0%FY ending Dec 2022: -95.9%-95.9%FY ending Dec 2023: -189.7%-189.7%FY ending Dec 2024: -273.6%-273.6%FY ending Dec 2025: -163.1%-163.1%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第28期(2025/01/01－2025/12/31)

    ID S100XS4G2026-03-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第27期(2024/01/01－2024/12/31)

    ID S100VFSO2025-03-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(2023/01/01－2023/12/31)

    ID S100T4H92024-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(2022/01/01－2022/12/31)

    ID S100QHG22023-03-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第24期(令和3年1月1日－令和3年12月31日)

    ID S100NR772022-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第23期(令和2年1月1日－令和2年12月31日)

    ID S100KZGC2021-03-23Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image