Dai-Ichi Cutter KogyoDAI-ICHI CUTTER KOGYO K.K.1716東証スタンダード建設業FY ending Jun 2025, consolidated, J-GAAP

What does Dai-Ichi Cutter Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.7B
Capex
¥845.7M
of revenue 4.2%
Free cash flow
¥853.4M
Returned to shareholders
¥436.2M
of net income: 33%
Dividend per share
¥40
Payout ratio (reported)
42.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.33B
Operating cash flow¥1.7B
Cash conversion (operating CF ÷ operating income)
103.1%
Cash vs. profit gap
¥371.3M(純利益の 28.0%)
Shareholder payments — dividends
of net income 32.9% · of FCF 51.1%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
143.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.7B
FY ending Jun 2021: ¥1.96B¥1.96BFY ending Jun 2022: ¥2.24B¥2.24BFY ending Jun 2023: ¥2.74B¥2.74BFY ending Jun 2024: ¥2.17B¥2.17BFY ending Jun 2025: ¥1.7B¥1.7BFY21FY22FY23FY24FY25
Free cash flow¥853.4M
FY ending Jun 2021: ¥104.1M¥104.1MFY ending Jun 2022: ¥1.3B¥1.3BFY ending Jun 2023: ¥1.92B¥1.92BFY ending Jun 2024: ¥1.22B¥1.22BFY ending Jun 2025: ¥853.4M¥853.4MFY21FY22FY23FY24FY25
Net income¥1.33B
FY ending Jun 2021: ¥1.74B¥1.74BFY ending Jun 2022: ¥1.58B¥1.58BFY ending Jun 2023: ¥1.95B¥1.95BFY ending Jun 2024: ¥1.97B¥1.97BFY ending Jun 2025: ¥1.33B¥1.33BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2024/07/01-2025/06/30)

    ID S100WRZ32025-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2023/07/01-2024/06/30)

    ID S100UG8N2024-09-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2022/07/01-2023/06/30)

    ID S100RXIU2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(令和3年7月1日-令和4年6月30日)

    ID S100P9H02022-09-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第54期(令和2年7月1日-令和3年6月30日)

    ID S100N2RQ2021-12-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(令和1年7月1日-令和2年6月30日)

    ID S100JR8K2020-09-28Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.