Daiko TsusanDAIKO TSUSAN CO.,LTD.7673東証スタンダード卸売業FY ending May 2026, non-consolidated, J-GAAP

What does Daiko Tsusan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥998.6M
Capex
¥7M
of revenue 0.0%
Free cash flow
¥991.7M
Returned to shareholders
¥319.9M
of net income: 35%
Dividend per share
¥70
Payout ratio (reported)
40.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥915.5M
Operating cash flow¥998.6M
Cash conversion (operating CF ÷ operating income)
78.9%
Cash vs. profit gap
¥83.1M(純利益の 9.1%)
Shareholder payments — dividends
of net income 34.9% · of FCF 32.3%
CapEx intensity (capex ÷ revenue)
0.0%
Investing CF relative to operating CF
64.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥998.6M
FY ending May 2022: ¥1.22B¥1.22BFY ending May 2023: -¥634.4M-¥634.4MFY ending May 2024: ¥2.16B¥2.16BFY ending May 2025: ¥1.4B¥1.4BFY ending May 2026: ¥998.6M¥998.6MFY22FY23FY24FY25FY26
Free cash flow¥991.7M
FY ending May 2022: ¥652.5M¥652.5MFY ending May 2023: -¥718.2M-¥718.2MFY ending May 2024: ¥1.47B¥1.47BFY ending May 2025: ¥1.26B¥1.26BFY ending May 2026: ¥991.7M¥991.7MFY22FY23FY24FY25FY26
Net income¥915.5M
FY ending May 2022: ¥703.6M¥703.6MFY ending May 2023: ¥615.1M¥615.1MFY ending May 2024: ¥602.1M¥602.1MFY ending May 2025: ¥816.3M¥816.3MFY ending May 2026: ¥915.5M¥915.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/06/01-2026/05/31)

    ID S100YYF52026-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/06/01-2025/05/31)

    ID S100WM3R2025-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/06/01-2024/05/31)

    ID S100UASV2024-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/06/01-2023/05/31)

    ID S100RS4M2023-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年6月1日-令和4年5月31日)

    ID S100P4352022-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年6月1日-令和3年5月31日)

    ID S100MC5N2021-08-30Open

Extracted from XBRL: 43 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.