DainichiDainichi Co., Ltd.5951東証スタンダード金属製品FY ending Mar 2026, non-consolidated, J-GAAP

What does Dainichi do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.04B
Capex
¥770.1M
of revenue 3.8%
Free cash flow
¥1.27B
Returned to shareholders
¥355.9M
of net income: 24%
Dividend per share
¥28
Payout ratio (reported)
30.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.51B
Operating cash flow¥2.04B
Cash conversion (operating CF ÷ operating income)
112.4%
Cash vs. profit gap
¥533.3M(純利益の 35.4%)
Shareholder returns
of net income 23.6% · of FCF 28.1%
Shareholder payments — dividends
of net income 23.6% · of FCF 28.0%
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
217.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.04B
FY ending Mar 2022: ¥546.4M¥546.4MFY ending Mar 2023: ¥2.02B¥2.02BFY ending Mar 2024: ¥111.1M¥111.1MFY ending Mar 2025: ¥2.82B¥2.82BFY ending Mar 2026: ¥2.04B¥2.04BFY22FY23FY24FY25FY26
Free cash flow¥1.27B
FY ending Mar 2022: -¥291.4M-¥291.4MFY ending Mar 2023: ¥1.48B¥1.48BFY ending Mar 2024: -¥264M-¥264MFY ending Mar 2025: ¥2.38B¥2.38BFY ending Mar 2026: ¥1.27B¥1.27BFY22FY23FY24FY25FY26
Net income¥1.51B
FY ending Mar 2022: ¥1.07B¥1.07BFY ending Mar 2023: ¥1.21B¥1.21BFY ending Mar 2024: ¥888.2M¥888.2MFY ending Mar 2025: ¥1.16B¥1.16BFY ending Mar 2026: ¥1.51B¥1.51BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YDWR2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100W3U02025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TQJ02024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100R4W22023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年4月1日-令和4年3月31日)

    ID S100OGXA2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LN682021-06-24Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.