DainichiDainichi Co., Ltd.5951東証スタンダード金属製品FY ending Mar 2026, non-consolidated, J-GAAP

Dainichi revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed +0.9% from the prior year, operating profit +31.3%.

Five-year trend

Revenue¥20.1B
FY ending Mar 2022: ¥21.1B¥21.1BFY ending Mar 2023: ¥21.2B¥21.2BFY ending Mar 2024: ¥19.7B¥19.7BFY ending Mar 2025: ¥19.9B¥19.9BFY ending Mar 2026: ¥20.1B¥20.1BFY22FY23FY24FY25FY26
Operating income¥1.81B
FY ending Mar 2022: ¥1.36B¥1.36BFY ending Mar 2023: ¥1.45B¥1.45BFY ending Mar 2024: ¥1.1B¥1.1BFY ending Mar 2025: ¥1.38B¥1.38BFY ending Mar 2026: ¥1.81B¥1.81BFY22FY23FY24FY25FY26
Operating margin9.0%
FY ending Mar 2022: 6.5%6.5%FY ending Mar 2023: 6.8%6.8%FY ending Mar 2024: 5.6%5.6%FY ending Mar 2025: 6.9%6.9%FY ending Mar 2026: 9.0%9.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.5%
Asset turnover0.61×
ROA4.6%
ROA4.6%
Financial leverage1.20×
ROE5.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.5%
2022: 5.1%5.1%2023: 5.7%5.7%2024: 4.5%4.5%2025: 5.8%5.8%2026: 7.5%7.5%2223242526
Asset turnover0.61×
2022: 0.73×0.73×2023: 0.72×0.72×2024: 0.64×0.64×2025: 0.63×0.63×2026: 0.61×0.61×2223242526
ROA4.6%
2022: 3.7%3.7%2023: 4.1%4.1%2024: 2.9%2.9%2025: 3.7%3.7%2026: 4.6%4.6%2223242526
Financial leverage1.20×
2022: 1.16×1.16×2023: 1.17×1.17×2024: 1.18×1.18×2025: 1.18×1.18×2026: 1.20×1.20×2223242526
ROE5.4%
2022: 4.3%4.3%2023: 4.8%4.8%2024: 3.4%3.4%2025: 4.4%4.4%2026: 5.4%5.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.1%0.73×3.7%1.16×4.3%
20235.7%0.72×4.1%1.17×4.8%
20244.5%0.64×2.9%1.18×3.4%
20255.8%0.63×3.7%1.18×4.4%
20267.5%0.61×4.6%1.20×5.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue33.6%
2021: 33.4%33.4%2022: 36.5%36.5%2023: 34.4%34.4%2024: 34.9%34.9%2025: 33.5%33.5%2026: 33.6%33.6%212223242526
PPE ÷ total assets19.7%
2021: 26.1%26.1%2022: 26.6%26.6%2023: 24.1%24.1%2024: 22.0%22.0%2025: 20.9%20.9%2026: 19.7%19.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥699M
2021: ¥672M¥672M2022: ¥863M¥863M2023: ¥725M¥725M2024: ¥591M¥591M2025: ¥769M¥769M2026: ¥699M¥699M212223242526
R&D / revenue3.5%
2021: 2.9%2.9%2022: 4.1%4.1%2023: 3.4%3.4%2024: 3.0%3.0%2025: 3.9%3.9%2026: 3.5%3.5%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue21,08821,21319,65119,90320,085
Cost of revenue15,31015,46514,22614,16413,919
Gross profit5,7785,7485,4245,7386,166
SG&A4,4154,3004,3244,3574,352
Operating income1,3631,4471,1001,3821,814
Pretax income1,5051,6521,2551,5702,041
Income tax431442367409535
Net income attributable to owners1,0741,2108881,1611,506
Operating margin6.5%6.8%5.6%6.9%9.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 20%
0%
Investment securities 16%
Other assets 43%

Funding

Other liabilities 13%
Equity 87%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.4B¥11.7B¥10.6B¥10.1B¥7.34B
Total assets¥29B¥30.3B¥31.2B¥31.9B¥34.2B
Net assets¥25.1B¥26.1B¥27.1B¥27.9B¥29.7B
Share capital¥4.06B¥4.06B¥4.06B¥4.06B¥4.06B
Property, plant and equipment¥7.69B¥7.3B¥6.86B¥6.66B¥6.74B
Intangible assets excluding goodwill¥33.5M¥37.5M¥37.4M¥32.5M¥26M
Investment securities¥1.69B¥2.72B¥3.32B¥2.9B¥5.32B
Current assets¥19B¥19.7B¥20.4B¥21.6B¥21.2B
Current liabilities¥3.21B¥3.47B¥3.26B¥3.06B¥3.34B
Total liabilities¥3.89B¥4.16B¥4.09B¥3.97B¥4.59B
Equity attributable to owners of parent¥24.9B¥25.7B¥26.3B¥27.1B¥28.2B
Retained earnings¥18.4B¥19.3B¥19.8B¥20.6B¥21.7B
Treasury stock-¥2.11B-¥2.11B-¥2.11B-¥2.11B-¥2.11B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YDWR2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100W3U02025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TQJ02024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100R4W22023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年4月1日-令和4年3月31日)

    ID S100OGXA2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LN682021-06-24Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.