DaisyoDAISYO CORPORATION9979東証スタンダード小売業FY ending Aug 2025, consolidated, J-GAAP

Daisyo FY ending Aug 2021 results

About 54% of Daisyo's sales come from restaurant business, with Transportation business and wholesale business making up much of the rest.

It lost about ¥21 for every ¥100 of sales at the operating level.

Revenue changed -35.7% from the prior year.

What changed from last year

FY ending Aug 2020 → FY ending Aug 2021

Revenue
-35.7%¥44.8B → ¥28.8B
Gross profit
-46.3%¥23.8B → ¥12.8B
Operating income
Loss-¥3.31B → -¥5.95B
Net income attributable to owners
Loss-¥6.31B → -¥4.86B
Operating cash flow
Loss-¥4.62B → -¥6.47B
Free cash flow
Loss-¥6.09B → -¥7.69B

Where the money goes

FY ending Aug 2020 → FY ending Aug 2021

Where ¥100 of sales goes

For every ¥100 Daisyo sells, how much goes where, and how much is kept.

FY ending Aug 2021
Cost of sales
¥56
SG&A
¥65
Operating loss
¥21
Net loss
¥17

Annual margin trends

Gross margin44.2%
FY ending Aug 2019: 58.7%58.7%FY ending Aug 2020: 53.0%53.0%FY ending Aug 2021: 44.2%44.2%FY19FY20FY21
Operating margin-20.6%
FY ending Aug 2019: 1.2%1.2%FY ending Aug 2020: -7.4%-7.4%FY ending Aug 2021: -20.6%-20.6%FY19FY20FY21
Net margin-16.9%
FY ending Aug 2019: 0.2%0.2%FY ending Aug 2020: -14.1%-14.1%FY ending Aug 2021: -16.9%-16.9%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Aug 2021
  • restaurant business¥15.7B
    54%
    Op. margin -23.2%
  • Transportation business¥7.72B
    27%
    Op. margin 0.1%
  • wholesale business¥3.65B
    13%
    Op. margin -14.7%
  • real estate business¥1.2B
    4%
    Op. margin 29.4%
  • Other¥358M
    1%
    Op. margin -1.1%
  • chain-style business¥222M
    1%
    Op. margin 18.9%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第54期(2024/09/01-2025/08/31)

    ID S100X5DP2025-11-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第53期(2023/09/01-2024/08/31)

    ID S100USWG2024-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2022/09/01-2023/08/31)

    ID S100SDBS2023-11-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(令和3年9月1日-令和4年8月31日)

    ID S100PP8V2022-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(令和2年9月1日-令和3年8月31日)

    ID S100MYUE2021-11-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(令和1年9月1日-令和2年8月31日)

    ID S100KA372020-11-30Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.