Vizora日本語

DaisyoDAISYO CORPORATION9979東証スタンダード小売業FY ending Aug 2025, consolidated, J-GAAP

Daisyo FY ending Aug 2022 results

About 28% of Daisyo's sales come from restaurant business, with Restaurant business and Transportation business making up much of the rest.

It lost about ¥15 for every ¥100 of sales at the operating level.

Revenue changed +24.1% from the prior year.

What changed from last year

FY ending Aug 2021 → FY ending Aug 2022

Revenue
+24.1%¥28.8B → ¥35.8B
Gross profit
+23.2%¥12.8B → ¥15.7B
Operating income
Loss-¥5.95B → -¥5.39B
Net income attributable to owners
Loss-¥4.86B → -¥770M
Operating cash flow
Back to profit-¥6.47B → ¥3.4B
Free cash flow
Back to profit-¥7.69B → ¥2.61B

Where the money goes

FY ending Aug 2021 → FY ending Aug 2022

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Daisyo sells, how much goes where, and how much is kept.

FY ending Aug 2022
Cost of sales
¥56
SG&A
¥59
Operating loss
¥15
Net loss
¥2

Annual margin trends

Gross margin43.9%
FY ending Aug 2019: 58.7%58.7%FY ending Aug 2020: 53.0%53.0%FY ending Aug 2021: 44.2%44.2%FY ending Aug 2022: 43.9%43.9%FY19FY20FY21FY22
Operating margin-15.1%
FY ending Aug 2019: 1.2%1.2%FY ending Aug 2020: -7.4%-7.4%FY ending Aug 2021: -20.6%-20.6%FY ending Aug 2022: -15.1%-15.1%FY19FY20FY21FY22
Net margin-2.2%
FY ending Aug 2019: 0.2%0.2%FY ending Aug 2020: -14.1%-14.1%FY ending Aug 2021: -16.9%-16.9%FY ending Aug 2022: -2.2%-2.2%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Aug 2022
  • restaurant business¥19.9B
    28%
    Op. margin -18.0%
  • Restaurant business¥19.9B
    28%
    Op. margin -18.0%Industry: Restaurants & Pubs
  • Transportation business¥7.89B
    11%
    Op. margin 1.2%
  • Transportation business¥7.89B
    11%
    Op. margin 1.2%
  • wholesale business¥5.92B
    8%
    Op. margin -4.1%
  • Wholesale business¥5.92B
    8%
    Op. margin -4.1%
  • real estate business¥1.51B
    2%
    Op. margin 24.9%
  • Real estate business¥1.51B
    2%
    Op. margin 24.9%Industry: Real Estate Development & Leasing
  • Other¥338M
    0%
    Op. margin -19.8%
  • chain-style business¥252M
    0%
    Op. margin 28.2%
  • Chain-style business¥252M
    0%
    Op. margin 28.2%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第54期(2024/09/01－2025/08/31)

    ID S100X5DP2025-11-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第53期(2023/09/01－2024/08/31)

    ID S100USWG2024-11-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第52期(2022/09/01－2023/08/31)

    ID S100SDBS2023-11-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第51期(令和3年9月1日－令和4年8月31日)

    ID S100PP8V2022-11-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第50期(令和2年9月1日－令和3年8月31日)

    ID S100MYUE2021-11-30Open

  • EDINET (FSA Japan)

    有価証券報告書－第49期(令和1年9月1日－令和2年8月31日)

    ID S100KA372020-11-30Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image