DaiunDAIUN CO.,LTD.9363東証スタンダード倉庫・運輸関連FY ending Mar 2026, non-consolidated, J-GAAP

What does Daiun do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥543.5M
Capex
¥35M
of revenue 0.4%
Free cash flow
¥508.6M
Returned to shareholders
¥62.7M
of net income: 19%
Dividend per share
¥15
Payout ratio (reported)
21.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥334.7M
Operating cash flow¥543.5M
Cash conversion (operating CF ÷ operating income)
156.5%
Cash vs. profit gap
¥208.9M(純利益の 62.4%)
Shareholder returns
of net income 18.7% · of FCF 12.3%
Shareholder payments — dividends
of net income 18.7% · of FCF 12.3%
CapEx intensity (capex ÷ revenue)
0.4%
Investing CF relative to operating CF
30.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥543.5M
FY ending Mar 2022: ¥421M¥421MFY ending Mar 2023: ¥87M¥87MFY ending Mar 2024: ¥348.6M¥348.6MFY ending Mar 2025: ¥216.1M¥216.1MFY ending Mar 2026: ¥543.5M¥543.5MFY22FY23FY24FY25FY26
Free cash flow¥508.6M
FY ending Mar 2022: ¥399.1M¥399.1MFY ending Mar 2023: ¥53.6M¥53.6MFY ending Mar 2024: ¥322.1M¥322.1MFY ending Mar 2025: ¥138.1M¥138.1MFY ending Mar 2026: ¥508.6M¥508.6MFY22FY23FY24FY25FY26
Net income¥334.7M
FY ending Mar 2022: ¥309.9M¥309.9MFY ending Mar 2023: ¥219.7M¥219.7MFY ending Mar 2024: ¥291.7M¥291.7MFY ending Mar 2025: ¥269.5M¥269.5MFY ending Mar 2026: ¥334.7M¥334.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2025/04/01-2026/03/31)

    ID S100YK5Y2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/04/01-2025/03/31)

    ID S100W7MT2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/04/01-2024/03/31)

    ID S100TWDD2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2022/04/01-2023/03/31)

    ID S100RA8G2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和3年4月1日-令和4年3月31日)

    ID S100OFB62022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和2年4月1日-令和3年3月31日)

    ID S100LMC82021-06-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.