DaiunDAIUN CO.,LTD.9363東証スタンダード倉庫・運輸関連FY ending Mar 2026, non-consolidated, J-GAAP

Daiun revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +6.2% from the prior year, operating profit +42.6%.

Five-year trend

Revenue¥9.21B
FY ending Mar 2022: ¥8.77B¥8.77BFY ending Mar 2023: ¥8.93B¥8.93BFY ending Mar 2024: ¥8.09B¥8.09BFY ending Mar 2025: ¥8.67B¥8.67BFY ending Mar 2026: ¥9.21B¥9.21BFY22FY23FY24FY25FY26
Operating income¥347.3M
FY ending Mar 2022: ¥325.7M¥325.7MFY ending Mar 2023: ¥163.8M¥163.8MFY ending Mar 2024: ¥194.6M¥194.6MFY ending Mar 2025: ¥243.6M¥243.6MFY ending Mar 2026: ¥347.3M¥347.3MFY22FY23FY24FY25FY26
Operating margin3.8%
FY ending Mar 2022: 3.7%3.7%FY ending Mar 2023: 1.8%1.8%FY ending Mar 2024: 2.4%2.4%FY ending Mar 2025: 2.8%2.8%FY ending Mar 2026: 3.8%3.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.6%
Asset turnover1.59×
ROA5.8%
ROA5.8%
Financial leverage1.79×
ROE10.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.6%
2022: 3.5%3.5%2023: 2.5%2.5%2024: 3.6%3.6%2025: 3.1%3.1%2026: 3.6%3.6%2223242526
Asset turnover1.59×
2022: 1.75×1.75×2023: 1.76×1.76×2024: 1.47×1.47×2025: 1.53×1.53×2026: 1.59×1.59×2223242526
ROA5.8%
2022: 6.2%6.2%2023: 4.3%4.3%2024: 5.3%5.3%2025: 4.8%4.8%2026: 5.8%5.8%2223242526
Financial leverage1.79×
2022: 1.79×1.79×2023: 1.76×1.76×2024: 1.79×1.79×2025: 1.80×1.80×2026: 1.79×1.79×2223242526
ROE10.3%
2022: 11.1%11.1%2023: 7.6%7.6%2024: 9.5%9.5%2025: 8.6%8.6%2026: 10.3%10.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.5%1.75×6.2%1.79×11.1%
20232.5%1.76×4.3%1.76×7.6%
20243.6%1.47×5.3%1.79×9.5%
20253.1%1.53×4.8%1.80×8.6%
20263.6%1.59×5.8%1.79×10.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue7.7%
2021: 10.9%10.9%2022: 8.9%8.9%2023: 8.6%8.6%2024: 9.1%9.1%2025: 8.1%8.1%2026: 7.7%7.7%212223242526
PPE ÷ total assets11.5%
2021: 16.2%16.2%2022: 15.5%15.5%2023: 15.0%15.0%2024: 12.4%12.4%2025: 12.9%12.9%2026: 11.5%11.5%212223242526
Goodwill ÷ parent equity0.8%
2021: 5.9%5.9%2022: 5.0%5.0%2023: 3.8%3.8%2024: 2.6%2.6%2025: 1.8%1.8%2026: 0.8%0.8%212223242526
Goodwill balance¥27.9M
2021: ¥167.6M¥167.6M2022: ¥139.7M¥139.7M2023: ¥111.7M¥111.7M2024: ¥83.8M¥83.8M2025: ¥55.9M¥55.9M2026: ¥27.9M¥27.9M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,7668,9318,0928,6729,212
Cost of revenue—————
Gross profit—————
SG&A399437357360364
Operating income326164195244347
Pretax income478353425402446
Income tax168133134132111
Net income attributable to owners310220292270335
Operating margin3.7%1.8%2.4%2.8%3.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
Property, plant and equipment 12%
2%
Investment securities 37%
Other assets 25%

Funding

Other liabilities 34%
Equity 66%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.39B¥1.48B¥1.78B¥1.32B¥1.5B
Total assets¥5.01B¥5.12B¥5.91B¥5.43B¥6.15B
Net assets¥2.8B¥3.05B¥3.74B¥3.47B¥4.08B
Share capital¥2.39B¥2.39B¥2.39B¥2.39B¥2.39B
Property, plant and equipment¥776.8M¥768.1M¥732.6M¥702.8M¥708.5M
Intangible assets excluding goodwill¥159.3M¥116.1M¥123.6M¥158.9M¥111M
Goodwill¥139.7M¥111.7M¥83.8M¥55.9M¥27.9M
Investment securities¥964.9M¥1.19B¥1.81B¥1.67B¥2.29B
Current assets¥2.89B¥2.87B¥3.08B¥2.74B¥2.95B
Current liabilities¥1.37B¥1.2B¥1.26B¥1.22B¥1.27B
Long-term borrowings¥591.1M¥614.3M¥470.9M¥383.7M¥282.3M
Total liabilities¥2.2B¥2.06B¥2.17B¥1.96B¥2.07B
Equity attributable to owners of parent¥2.79B¥2.96B¥3.19B¥3.1B¥3.37B
Retained earnings¥659.6M¥824M¥1.06B¥1.27B¥1.54B
Treasury stock-¥312.2M-¥312.3M-¥312.4M-¥612.5M-¥612.7M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2025/04/01-2026/03/31)

    ID S100YK5Y2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/04/01-2025/03/31)

    ID S100W7MT2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/04/01-2024/03/31)

    ID S100TWDD2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2022/04/01-2023/03/31)

    ID S100RA8G2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和3年4月1日-令和4年3月31日)

    ID S100OFB62022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和2年4月1日-令和3年3月31日)

    ID S100LMC82021-06-25Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.