Danto HoldingsDANTO HOLDINGS CORPORATION5337東証スタンダードガラス・土石製品FY ending Dec 2025, consolidated, J-GAAP

What does Danto Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥288M
Capex
¥99M
of revenue 2.0%
Free cash flow
-¥387M
Returned to shareholders
¥0
of net income: 0%
Dividend per share
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥740M
Operating cash flow-¥288M
Cash vs. profit gap
-¥1.03B(純利益の -138.9%)
CapEx intensity (capex ÷ revenue)
2.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥288M
FY ending Dec 2021: ¥3.95B¥3.95BFY ending Dec 2022: -¥1.45B-¥1.45BFY ending Dec 2023: -¥1.29B-¥1.29BFY ending Dec 2024: -¥809M-¥809MFY ending Dec 2025: -¥288M-¥288MFY21FY22FY23FY24FY25
Free cash flow-¥387M
FY ending Dec 2021: ¥3.65B¥3.65BFY ending Dec 2022: -¥1.99B-¥1.99BFY ending Dec 2023: -¥2.11B-¥2.11BFY ending Dec 2024: -¥1.02B-¥1.02BFY ending Dec 2025: -¥387M-¥387MFY21FY22FY23FY24FY25
Net income¥740M
FY ending Dec 2021: -¥967M-¥967MFY ending Dec 2022: -¥370M-¥370MFY ending Dec 2023: -¥955M-¥955MFY ending Dec 2024: ¥33M¥33MFY ending Dec 2025: ¥740M¥740MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第198期(2025/01/01-2025/12/31)

    ID S100XSWN2026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第197期(2024/01/01-2024/12/31)

    ID S100VGHH2025-03-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第196期(2023/01/01-2023/12/31)

    ID S100TERT2024-05-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第195期(2022/01/01-2022/12/31)

    ID S100QHE52023-03-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第194期(2021/01/01-2021/12/31)

    ID S100PXZL2023-01-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第193期(令和2年1月1日-令和2年12月31日)

    ID S100L8QZ2021-04-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.