Vizora日本語

Danto HoldingsDANTO HOLDINGS CORPORATION5337東証スタンダードガラス・土石製品FY ending Dec 2025, consolidated, J-GAAP

Danto Holdings FY ending Dec 2025 results

About 85% of Danto Holdings's sales come from Construction ceramics business, etc, with Real estate business and Renewable energy business making up much of the rest.

It lost about ¥13 for every ¥100 of sales at the operating level.

Revenue changed -7.5% from the prior year.

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
-7.5%¥5.32B → ¥4.92B
Gross profit
+7.8%¥1.35B → ¥1.46B
Operating income
Loss-¥987M → -¥664M
Net income attributable to owners
+2142.4%¥33M → ¥740M
Operating cash flow
Loss-¥809M → -¥288M
Free cash flow
Loss-¥1.02B → -¥387M

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 Danto Holdings sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥70
SG&A
¥43
Operating loss
¥13
Net profit kept
¥15

Annual margin trends

Gross margin29.7%
FY ending Dec 2020: 29.7%29.7%FY ending Dec 2021: 30.1%30.1%FY ending Dec 2022: 24.5%24.5%FY ending Dec 2023: 27.9%27.9%FY ending Dec 2024: 25.5%25.5%FY ending Dec 2025: 29.7%29.7%FY20FY21FY22FY23FY24FY25
Operating margin-13.5%
FY ending Dec 2020: -21.8%-21.8%FY ending Dec 2021: -17.9%-17.9%FY ending Dec 2022: -22.5%-22.5%FY ending Dec 2023: -15.5%-15.5%FY ending Dec 2024: -18.6%-18.6%FY ending Dec 2025: -13.5%-13.5%FY20FY21FY22FY23FY24FY25
Net margin15.1%
FY ending Dec 2020: -3.6%-3.6%FY ending Dec 2021: -19.3%-19.3%FY ending Dec 2022: -8.0%-8.0%FY ending Dec 2023: -17.2%-17.2%FY ending Dec 2024: 0.6%0.6%FY ending Dec 2025: 15.1%15.1%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第198期(2025/01/01－2025/12/31)

    ID S100XSWN2026-03-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第197期(2024/01/01－2024/12/31)

    ID S100VGHH2025-03-27Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第196期(2023/01/01－2023/12/31)

    ID S100TERT2024-05-15Open

  • EDINET (FSA Japan)

    有価証券報告書－第195期(2022/01/01－2022/12/31)

    ID S100QHE52023-03-29Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第194期(2021/01/01－2021/12/31)

    ID S100PXZL2023-01-13Open

  • EDINET (FSA Japan)

    有価証券報告書－第193期(令和2年1月1日－令和2年12月31日)

    ID S100L8QZ2021-04-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image