DelsoleDelsole Corporation2876東証スタンダード食料品FY ending Mar 2026, non-consolidated, J-GAAP

What does Delsole do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥124.7M
Capex
¥715M
of revenue 4.9%
Free cash flow
-¥839.7M
Returned to shareholders
¥132.1M
of net income: 62%
Dividend per share
¥12
Payout ratio (reported)
50.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥212.1M
Operating cash flow-¥124.7M
Cash conversion (operating CF ÷ operating income)
-29.0%
Cash vs. profit gap
-¥336.8M(純利益の -158.8%)
Shareholder payments — dividends
of net income 62.3%
CapEx intensity (capex ÷ revenue)
4.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥124.7M
FY ending Mar 2022: ¥1.64B¥1.64BFY ending Mar 2023: ¥395.5M¥395.5MFY ending Mar 2024: ¥1.11B¥1.11BFY ending Mar 2025: ¥903.4M¥903.4MFY ending Mar 2026: -¥124.7M-¥124.7MFY22FY23FY24FY25FY26
Free cash flow-¥839.7M
FY ending Mar 2022: ¥1.26B¥1.26BFY ending Mar 2023: ¥283.9M¥283.9MFY ending Mar 2024: ¥797.1M¥797.1MFY ending Mar 2025: ¥535.3M¥535.3MFY ending Mar 2026: -¥839.7M-¥839.7MFY22FY23FY24FY25FY26
Net income¥212.1M
FY ending Mar 2022: ¥641.7M¥641.7MFY ending Mar 2023: ¥303M¥303MFY ending Mar 2024: ¥599.4M¥599.4MFY ending Mar 2025: -¥422.8M-¥422.8MFY ending Mar 2026: ¥212.1M¥212.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YC0N2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100W3FA2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TNUE2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100R5DC2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100ODOC2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LL682021-06-23Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.