DelsoleDelsole Corporation2876東証スタンダード食料品FY ending Mar 2026, non-consolidated, J-GAAP

Delsole revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -5.1% from the prior year, operating profit -23.3%.

Five-year trend

Revenue¥14.6B
FY ending Mar 2022: ¥15.5B¥15.5BFY ending Mar 2023: ¥16.9B¥16.9BFY ending Mar 2024: ¥17.8B¥17.8BFY ending Mar 2025: ¥15.4B¥15.4BFY ending Mar 2026: ¥14.6B¥14.6BFY22FY23FY24FY25FY26
Operating income¥430.3M
FY ending Mar 2022: ¥538.6M¥538.6MFY ending Mar 2023: ¥417.8M¥417.8MFY ending Mar 2024: ¥1.22B¥1.22BFY ending Mar 2025: ¥561.2M¥561.2MFY ending Mar 2026: ¥430.3M¥430.3MFY22FY23FY24FY25FY26
Operating margin2.9%
FY ending Mar 2022: 3.5%3.5%FY ending Mar 2023: 2.5%2.5%FY ending Mar 2024: 6.9%6.9%FY ending Mar 2025: 3.6%3.6%FY ending Mar 2026: 2.9%2.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.5%
Asset turnover1.43×
ROA2.1%
ROA2.1%
Financial leverage1.68×
ROE3.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.5%
2022: 4.2%4.2%2023: 1.8%1.8%2024: 3.4%3.4%2026: 1.5%1.5%2223242526
Asset turnover1.43×
2022: 1.45×1.45×2023: 1.56×1.56×2024: 1.63×1.63×2026: 1.43×1.43×2223242526
ROA2.1%
2022: 6.0%6.0%2023: 2.8%2.8%2024: 5.5%5.5%2025: -4.0%-4.0%2026: 2.1%2.1%2223242526
Financial leverage1.68×
2022: 1.79×1.79×2023: 1.80×1.80×2024: 1.72×1.72×2026: 1.68×1.68×2223242526
ROE3.5%
2022: 10.8%10.8%2023: 5.0%5.0%2024: 9.5%9.5%2026: 3.5%3.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.2%1.45×6.0%1.79×10.8%
20231.8%1.56×2.8%1.80×5.0%
20243.4%1.63×5.5%1.72×9.5%
2025——×-4.0%—×—
20261.5%1.43×2.1%1.68×3.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue22.0%
2021: 25.0%25.0%2022: 26.5%26.5%2023: 21.2%21.2%2024: 17.9%17.9%2025: 18.4%18.4%2026: 22.0%22.0%212223242526
PPE ÷ total assets31.3%
2021: 39.0%39.0%2022: 38.6%38.6%2023: 32.4%32.4%2024: 29.7%29.7%2025: 27.7%27.7%2026: 31.3%31.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue15,45816,89317,78515,40414,620
Cost of revenue9,28610,68610,9659,7079,186
Gross profit6,1726,2076,8205,6975,434
SG&A5,6345,7895,5995,1365,004
Operating income5394181,220561430
Pretax income992314934-601344
Income tax35011334-178132
Net income attributable to owners642303599-423212
Operating margin3.5%2.5%6.9%3.6%2.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 31%
0%
2%
Other assets 50%

Funding

Other liabilities 39%
Equity 61%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.6B¥1.65B¥2.26B¥2.74B¥1.72B
Total assets¥10.6B¥11B¥10.7B¥10.2B¥10.2B
Net assets¥5.97B¥6.08B¥6.63B¥6.12B¥6.23B
Share capital¥922.9M¥922.9M¥922.9M¥922.9M¥922.9M
Property, plant and equipment¥4.1B¥3.57B¥3.18B¥2.83B¥3.21B
Intangible assets excluding goodwill¥49.1M¥10.1M¥11.2M¥8.5M¥14M
Investment securities¥158.1M¥171.3M¥229.8M¥194.8M¥243.8M
Current assets¥5.19B¥6.01B¥6.37B¥6B¥5.68B
Current liabilities¥2.53B¥3.57B¥2.73B¥2.63B¥2.53B
Long-term borrowings¥470M¥210M¥150M¥90M¥30M
Total liabilities¥4.66B¥4.95B¥4.11B¥4.12B¥4.02B
Equity attributable to owners of parent¥5.95B¥6.06B¥6.57B¥6.04B¥6.12B
Retained earnings¥3.77B¥3.97B¥4.48B¥3.95B¥4.03B
Treasury stock-¥36K-¥87.4M-¥87.4M-¥87.5M-¥87.5M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YC0N2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100W3FA2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TNUE2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100R5DC2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100ODOC2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100LL682021-06-23Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.