Dentsu SokenDENTSU SOKEN INC.4812東証プライム情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Dentsu Soken do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥19.1B
Capex
¥2.73B
of revenue 1.7%
Free cash flow
¥16.3B
Returned to shareholders
¥7.87B
of net income: 48%
Dividend per share
¥120
Payout ratio (reported)
49.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥16.4B
Operating cash flow¥19.1B
Cash conversion (operating CF ÷ operating income)
83.3%
Cash vs. profit gap
¥2.7B(純利益の 16.5%)
Shareholder returns
of net income 48.1% · of FCF 48.2%
Shareholder payments — dividends
of net income 44.6% · of FCF 44.7%
CapEx intensity (capex ÷ revenue)
1.7%
Investing CF relative to operating CF
15.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥19.1B
FY ending Dec 2021: ¥17B¥17BFY ending Dec 2022: ¥11.9B¥11.9BFY ending Dec 2023: ¥13B¥13BFY ending Dec 2024: ¥23.7B¥23.7BFY ending Dec 2025: ¥19.1B¥19.1BFY21FY22FY23FY24FY25
Free cash flow¥16.3B
FY ending Dec 2021: ¥14.5B¥14.5BFY ending Dec 2022: ¥9.03B¥9.03BFY ending Dec 2023: ¥10.7B¥10.7BFY ending Dec 2024: ¥20.5B¥20.5BFY ending Dec 2025: ¥16.3B¥16.3BFY21FY22FY23FY24FY25
Net income¥16.4B
FY ending Dec 2021: ¥8.94B¥8.94BFY ending Dec 2022: ¥12.6B¥12.6BFY ending Dec 2023: ¥14.7B¥14.7BFY ending Dec 2024: ¥15.1B¥15.1BFY ending Dec 2025: ¥16.4B¥16.4BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/01/01-2025/12/31)

    ID S100XRJK2026-03-18Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第50期(2024/01/01-2024/12/31)

    ID S100VOUJ2025-04-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/01/01-2023/12/31)

    ID S100T3AF2024-03-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/01/01-2022/12/31)

    ID S100QFLN2023-03-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年1月1日-令和3年12月31日)

    ID S100NPAO2022-03-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第46期(令和2年1月1日-令和2年12月31日)

    ID S100L3T52021-04-01Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.