DigitaliftDIGITALIFT Inc.9244東証グロースサービス業FY ending Sep 2025, consolidated, J-GAAP

What does Digitalift do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥231.1M
Capex
¥4.7M
of revenue 0.1%
Free cash flow
¥226.4M
Returned to shareholders
¥58K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥108.1M
Operating cash flow¥231.1M
Cash conversion (operating CF ÷ operating income)
123.3%
Cash vs. profit gap
¥123M(純利益の 113.8%)
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
7.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥231.1M
FY ending Sep 2021: ¥159.5M¥159.5MFY ending Sep 2022: ¥124.3M¥124.3MFY ending Sep 2023: ¥83.2M¥83.2MFY ending Sep 2024: -¥9M-¥9MFY ending Sep 2025: ¥231.1M¥231.1MFY21FY22FY23FY24FY25
Free cash flow¥226.4M
FY ending Sep 2021: ¥157.5M¥157.5MFY ending Sep 2022: ¥123.5M¥123.5MFY ending Sep 2024: -¥30.6M-¥30.6MFY ending Sep 2025: ¥226.4M¥226.4MFY21FY22FY23FY24FY25
Net income¥108.1M
FY ending Sep 2021: ¥127.8M¥127.8MFY ending Sep 2022: ¥148M¥148MFY ending Sep 2023: ¥52.9M¥52.9MFY ending Sep 2024: -¥74.1M-¥74.1MFY ending Sep 2025: ¥108.1M¥108.1MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2024/10/01-2025/09/30)

    ID S100XCIW2025-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2023/10/01-2024/09/30)

    ID S100UZD32024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2022/10/01-2023/09/30)

    ID S100SIEI2023-12-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第10期(2021/10/01-2022/09/30)

    ID S100PX3S2023-01-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(令和2年10月1日-令和3年9月30日)

    ID S100N2IG2021-12-17Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.